MANUGRAPH INDIA 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA 2017-18 Annual Report Analysis
Tue, 18 Dec

MANUGRAPH INDIA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

MANUGRAPH INDIA Income Statement Analysis

  • Operating income during the year fell 28.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 1051.7% YoY during the fiscal. Operating profit margins witnessed a growth and stood at 3.7% in FY18 as against 0.2% in FY17.
  • Depreciation charges decreased by 13.6% and finance costs increased by 73.1% YoY, respectively.
  • Other income grew by 48.6% YoY.
  • Net profit for the year grew by 434.7% YoY.
  • Net profit margins during the year declined from 0.4% in FY17 to 2.8% in FY18.

MANUGRAPH INDIA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 2,578 1,847 -28.4%
Other income Rs m 67 99 48.6%
Total Revenues Rs m 2,645 1,946 -26.4%
Gross profit Rs m -6 -69 1,051.7%
Depreciation Rs m 61 53 -13.6%
Interest Rs m 7 12 73.1%
Profit before tax Rs m -7 -35 374.0%
Tax Rs m 17 19 12.1%
Profit after tax Rs m -10 -54 434.7%
Gross profit margin % -0.2 -3.7
Effective tax rate % -237.0 -56.1
Net profit margin % -0.4 -2.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MANUGRAPH INDIA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 813 million as compared to Rs 763 million in FY17, thereby witnessing an increase of 6.6%.
  • Current assets rose 12% and stood at Rs 2 billion, while fixed assets fell 15% and stood at Rs 1 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 3 billion as against Rs 3 billion during FY17, thereby witnessing a fall of 2%.

MANUGRAPH INDIA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 2,237 2,092 -6.5
 
Current Liabilities Rs m 763 813 6.6
Long-term Debt Rs m 2 0 -100.0
Total Liabilities Rs m 3,126 3,075 -1.6
 
Current assets Rs m 1,540 1,725 12.0
Fixed Assets Rs m 1,204 1,028 -14.6
Total Assets Rs m 3,126 3,075 -1.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MANUGRAPH INDIA Cash Flow Statement Analysis

  • MANUGRAPH INDIA's cash flow from operating activities (CFO) during FY18 stood at Rs -278 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 315 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -67 million, an improvement of 14% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -31 million from the Rs -24 million net cash flows seen during FY17.

MANUGRAPH INDIA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 302 -278 -
Cash Flow from Investing Activities Rs m -248 315 -
Cash Flow from Financing Activities Rs m -78 -67 -
Net Cash Flow Rs m -24 -31 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for MANUGRAPH INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -1.8, an decline from the EPS of Rs -0.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 31.5, stands at -11.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.8 times, while the price to sales ratio stands at 0.9 times.
  • The company's price to cash flow (P/CF) ratio stood at -871.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 84.8 60.7
TTM Earnings per share Rs -0.3 -1.8
Diluted earnings per share Rs -0.3 -1.8
Price to Cash Flow x 26.2 -871.1
TTM P/E ratio x -11.4 -11.4
Price / Book Value ratio x 0.7 0.8
Market Cap Rs m 958 958
Dividends per share (Unadj.) Rs 0.5 0.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for MANUGRAPH INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.1x during FY18, from 2.0x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -2.0x during FY18, from -0.1x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -2.6% during FY18, from -0.5% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -1.1% during FY18, from 0.6% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -1.4% during FY18, from -0.1% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.0 2.1
Debtors’ Days Days 13 35
Interest coverage x -0.1 -2.0
Debt to equity ratio x 0.0 0.0
Return on assets % -0.1 -1.4
Return on equity % -0.5 -2.6
Return on capital employed % 0.6 -1.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how MANUGRAPH INDIA has performed over the last 5 years, please visit here.

MANUGRAPH INDIA Share Price Performance

Over the last one year, MANUGRAPH INDIA share price has moved up from Rs 47.7 to Rs 31.5, registering a loss of Rs 16.2 or around 34.0%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 18,601.7 (up 0.7%). Over the last one year it has moved up from 18,447.1 to 18,601.7, a gain of 155 points (up 0.8%).

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for MANUGRAPH INDIA and quarterly results for MANUGRAPH INDIA)

Equitymaster requests your view! Post a comment on "MANUGRAPH INDIA 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

More Views on News

Most Popular

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

The Worst Sector in the Market(Fast Profits Daily)

May 11, 2021

The worst sector in the stock market according to the charts.

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA 5-YR ANALYSIS

COMPARE MANUGRAPH INDIA WITH

MARKET STATS