MOTHERSON SUMI 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI 2017-18 Annual Report Analysis
Fri, 24 Aug

MOTHERSON SUMI has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

MOTHERSON SUMI Income Statement Analysis

  • Operating income during the year rose 32.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 22.9% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 9.1% in FY18 as against 9.8% in FY17.
  • Depreciation charges and finance costs increased by 48.7% YoY and 9.6% YoY, respectively.
  • Other income declined by 35.6% YoY.
  • Net profit for the year grew by 4.0% YoY.
  • Net profit margins during the year declined from 5.1% in FY17 to 4.0% in FY18.

MOTHERSON SUMI Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 423,755 562,933 32.8%
Other income Rs m 2,642 1,701 -35.6%
Total Revenues Rs m 426,397 564,634 32.4%
Gross profit Rs m 41,668 51,226 22.9%
Depreciation Rs m 10,591 15,752 48.7%
Interest Rs m 3,749 4,108 9.6%
Profit before tax Rs m 29,970 33,067 10.3%
Tax Rs m 9,103 10,072 10.6%
Profit after tax Rs m 21,724 22,599 4.0%
Gross profit margin % 9.8 9.1
Effective tax rate % 30.4 30.5
Net profit margin % 5.1 4.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MOTHERSON SUMI Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 153 billion as compared to Rs 114 billion in FY17, thereby witnessing an increase of 34.7%.
  • Long-term debt down at Rs 76 billion as compared to Rs 94 billion during FY17, a fall of 19.8%.
  • Current assets rose 7% and stood at Rs 171 billion, while fixed assets rose 27% and stood at Rs 129 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 375 billion as against Rs 324 billion during FY17, thereby witnessing a growth of 16%.

MOTHERSON SUMI Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 82,727 98,841 19.5
 
Current Liabilities Rs m 113,827 153,342 34.7
Long-term Debt Rs m 94,440 75,701 -19.8
Total Liabilities Rs m 323,697 374,977 15.8
 
Current assets Rs m 160,480 171,001 6.6
Fixed Assets Rs m 101,021 128,527 27.2
Total Assets Rs m 323,697 374,977 15.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MOTHERSON SUMI Cash Flow Statement Analysis

  • MOTHERSON SUMI's cash flow from operating activities (CFO) during FY18 stood at Rs 33 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -32 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -22 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -22 billion from the Rs 32 billion net cash flows seen during FY17.

MOTHERSON SUMI Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 37,997 32,640 -14.1%
Cash Flow from Investing Activities Rs m -67,261 -31,941 -
Cash Flow from Financing Activities Rs m 55,175 -22,214 -
Net Cash Flow Rs m 31,719 -21,515 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for MOTHERSON SUMI

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.7, an decline from the EPS of Rs 15.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 300.7, stands at 25.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 8.5 times, while the price to sales ratio stands at 1.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 17.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 301.9 267.4
TTM Earnings per share Rs 15.5 10.7
Diluted earnings per share Rs 10.3 10.7
Price to Cash Flow x 13.8 17.1
TTM P/E ratio x 17.2 25.8
Price / Book Value ratio x 5.3 8.5
Market Cap Rs m 421,971 632,955
Dividends per share (Unadj.) Rs 2.0 2.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for MOTHERSON SUMI

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.1x during FY18, from 1.4x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 9.0x during FY18, from 9.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 22.9% during FY18, from 26.3% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 21.1% during FY18, from 19.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.1% during FY18, from 7.9% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.4 1.1
Debtors’ Days Days 40 36
Interest coverage x 9.0 9.0
Debt to equity ratio x 1.1 0.8
Return on assets % 7.9 7.1
Return on equity % 26.3 22.9
Return on capital employed % 19.5 21.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how MOTHERSON SUMI has performed over the last 5 years, please visit here.

MOTHERSON SUMI Share Price Performance

Over the last one year, MOTHERSON SUMI share price has moved up from Rs 310.2 to Rs 300.7, registering a loss of Rs 9.6 or around 3.1%.

Overall, the S&P BSE SENSEX is up 21.2% over the year.

(To know more, check out historical annual results for MOTHERSON SUMI and quarterly results for MOTHERSON SUMI)

Equitymaster requests your view! Post a comment on "MOTHERSON SUMI 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS