MISHRA DHATU NIGAM 2020-21 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MISHRA DHATU NIGAM 2020-21 Annual Report Analysis
Fri, 22 Oct

MISHRA DHATU NIGAM has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

MISHRA DHATU NIGAM Income Statement Analysis

  • Operating income during the year rose 14.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 23.6% YoY during the fiscal. Operating profit margins witnessed a fall and down at 30.2% in FY21 as against 27.9% in FY20.
  • Depreciation charges increased by 3.4% and finance costs increased by 74.2% YoY, respectively.
  • Other income declined by 45.6% YoY.
  • Net profit for the year grew by 4.1% YoY.
  • Net profit margins during the year declined from 21.3% in FY20 to 20.0% in FY21.

MISHRA DHATU NIGAM Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 7,129 8,132 14.1%
Other income Rs m 364 198 -45.6%
Total Revenues Rs m 7,493 8,331 11.2%
Gross profit Rs m 1,990 2,459 23.6%
Depreciation Rs m 261 270 3.4%
Interest Rs m 73 127 74.2%
Profit before tax Rs m 2,021 2,261 11.9%
Tax Rs m 424 598 41.2%
Profit after tax Rs m 1,597 1,663 4.1%
Gross profit margin % 27.9 30.2
Effective tax rate % 21.0 26.5
Net profit margin % 21.3 20.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



EXPOSED: The Shocking Truth Behind Today's Hottest Investment Opportunity

MISHRA DHATU NIGAM Balance Sheet Analysis

  • The company's current liabilities during FY21 down at Rs 6 billion as compared to Rs 7 billion in FY20, thereby witnessing an decrease of -7.8%.
  • Current assets fell 4% and stood at Rs 15 billion, while fixed assets rose 14% and stood at Rs 10 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 25 billion as against Rs 24 billion during FY20, thereby witnessing a growth of 3%.

MISHRA DHATU NIGAM Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 9,568 10,711 12.0
 
Current Liabilities Rs m 6,969 6,426 -7.8
Long-term Debt Rs m 2 0 -100.0
Total Liabilities Rs m 23,964 24,592 2.6
 
Current assets Rs m 15,142 14,511 -4.2
Fixed Assets Rs m 8,821 10,081 14.3
Total Assets Rs m 23,964 24,592 2.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



MISHRA DHATU NIGAM Cash Flow Statement Analysis

  • MISHRA DHATU NIGAM's cash flow from operating activities (CFO) during FY21 stood at Rs 2 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -1 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs -369 million on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs 240 million from the Rs -39 million net cash flows seen during FY20.

MISHRA DHATU NIGAM Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 2,044 1,759 -14.0%
Cash Flow from Investing Activities Rs m -1,952 -1,150 -
Cash Flow from Financing Activities Rs m -131 -369 -
Net Cash Flow Rs m -39 240 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for MISHRA DHATU NIGAM

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 8.9, an improvement from the EPS of Rs 8.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 192.5, stands at 19.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.6 times, while the price to sales ratio stands at 4.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 18.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 38.1 43.4
TTM Earnings per share Rs 8.5 8.9
Diluted earnings per share Rs 8.5 8.9
Price to Cash Flow x 19.4 18.7
TTM P/E ratio x 19.4 19.4
Price / Book Value ratio x 3.8 3.6
Market Cap Rs m 36,063 36,063
Dividends per share (Unadj.) Rs 2.6 2.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for MISHRA DHATU NIGAM

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.3x during FY21, from 2.2x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 18.8x during FY21, from 28.7x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 15.5% during FY21, from 16.7% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 22.3% during FY21, from 21.9% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.3% during FY21, from 7.0% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 2.2 2.3
Debtors’ Days Days 1,523 1,733
Interest coverage x 28.7 18.8
Debt to equity ratio x 0.0 0.0
Return on assets % 7.0 7.3
Return on equity % 16.7 15.5
Return on capital employed % 21.9 22.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how MISHRA DHATU NIGAM has performed over the last 5 years, please visit here.

MISHRA DHATU NIGAM Share Price Performance

Over the last one year, MISHRA DHATU NIGAM share price has moved up from Rs 179.9 to Rs 192.5, registering a gain of Rs 12.6 or around 7.0%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 20,222.7 (down 3.5%). Over the last one year it has moved up from 8,617.2 to 20,222.7, a gain of 11,606 points (up 134.7%).

Overall, the S&P BSE SENSEX is up 49.8% over the year.

(To know more, check out historical annual results for MISHRA DHATU NIGAM and quarterly results for MISHRA DHATU NIGAM)

Equitymaster requests your view! Post a comment on "MISHRA DHATU NIGAM 2020-21 Annual Report Analysis". Click here!

  

Related Views on News

MISHRA DHATU NIGAM Announces Quarterly Results (1QFY22); Net Profit Up 2147.1% (Quarterly Result Update)

Aug 16, 2021 | Updated on Aug 16, 2021

For the quarter ended June 2021, MISHRA DHATU NIGAM has posted a net profit of Rs 188 m (up 2147.1% YoY). Sales on the other hand came in at Rs 1 bn (up 0.5% YoY). Read on for a complete analysis of MISHRA DHATU NIGAM's quarterly results.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing.(Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

5 Indian Companies Embracing Blockchain Technology(Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK MISHRA DHATU NIGAM

  • Track your investment in MISHRA DHATU NIGAM with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MISHRA DHATU NIGAM

MISHRA DHATU NIGAM 5-YR ANALYSIS

COMPARE MISHRA DHATU NIGAM WITH

MARKET STATS