X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
MUNJAL SHOWA 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MUNJAL SHOWA 2017-18 Annual Report Analysis
Tue, 18 Dec

MUNJAL SHOWA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

MUNJAL SHOWA Income Statement Analysis

  • Operating income during the year rose 8.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 13.7% YoY during the fiscal. Operating profit margins witnessed a fall and down at 7.2% in FY18 as against 6.8% in FY17.
  • Depreciation charges decreased by 2.8% and finance costs increased by 200.0% YoY, respectively.
  • Other income grew by 17.6% YoY.
  • Net profit for the year grew by 27.7% YoY.
  • Net profit margins during the year grew from 4.1% in FY17 to 4.8% in FY18.

MUNJAL SHOWA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 14,597 15,814 8.3%
Other income Rs m 176 207 17.6%
Total Revenues Rs m 14,772 16,021 8.5%
Gross profit Rs m 995 1,131 13.7%
Depreciation Rs m 291 282 -2.8%
Interest Rs m 1 2 200.0%
Profit before tax Rs m 880 1,054 19.8%
Tax Rs m 272 279 2.4%
Profit after tax Rs m 607 775 27.7%
Gross profit margin % 6.8 7.2
Effective tax rate % 31.0 26.5
Net profit margin % 4.1 4.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MUNJAL SHOWA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 2 billion as compared to Rs 2 billion in FY17, thereby witnessing an increase of 41.7%.
  • Current assets rose 33% and stood at Rs 6 billion, while fixed assets fell 13% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 8 billion as against Rs 7 billion during FY17, thereby witnessing a growth of 17%.

MUNJAL SHOWA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 5,127 5,696 11.1
 
Current Liabilities Rs m 1,557 2,207 41.7
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 6,758 7,933 17.4
 
Current assets Rs m 4,335 5,778 33.3
Fixed Assets Rs m 1,808 1,580 -12.6
Total Assets Rs m 6,758 7,933 17.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MUNJAL SHOWA Cash Flow Statement Analysis

  • MUNJAL SHOWA's cash flow from operating activities (CFO) during FY18 stood at Rs 962 million, an improvement of 15.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -633 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -194 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 135 million from the Rs 41 million net cash flows seen during FY17.

MUNJAL SHOWA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 835 962 15.2%
Cash Flow from Investing Activities Rs m -793 -633 -
Cash Flow from Financing Activities Rs m -1 -194 -
Net Cash Flow Rs m 41 135 227.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for MUNJAL SHOWA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 19.4, an improvement from the EPS of Rs 15.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 177.1, stands at 9.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.7 times, while the price to sales ratio stands at 0.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 364.9 395.4
TTM Earnings per share Rs 15.2 19.4
Diluted earnings per share Rs 15.2 19.4
Price to Cash Flow x 7.9 6.7
TTM P/E ratio x 9.3 9.3
Price / Book Value ratio x 1.6 1.7
Market Cap Rs m 7,084 7,084
Dividends per share (Unadj.) Rs 4.0 4.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for MUNJAL SHOWA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.6x during FY18, from 2.8x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 703.7x during FY18, from 1,760.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.6% during FY18, from 11.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 18.5% during FY18, from 17.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 9.8% during FY18, from 9.0% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.8 2.6
Debtors’ Days Days 49 57
Interest coverage x 1,760.2 703.7
Debt to equity ratio x 0.0 0.0
Return on assets % 9.0 9.8
Return on equity % 11.8 13.6
Return on capital employed % 17.2 18.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how MUNJAL SHOWA has performed over the last 5 years, please visit here.

MUNJAL SHOWA Share Price Performance

Over the last one year, MUNJAL SHOWA share price has moved up from Rs 267.0 to Rs 177.1, registering a loss of Rs 89.9 or around 33.7%.

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for MUNJAL SHOWA and quarterly results for MUNJAL SHOWA)

Equitymaster requests your view! Post a comment on "MUNJAL SHOWA 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

MUNJAL SHOWA Announces Quarterly Results (2QFY19); Net Profit Down 4.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, MUNJAL SHOWA has posted a net profit of Rs 190 m (down 4.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.1% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (1QFY19); Net Profit Down 1.6% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, MUNJAL SHOWA has posted a net profit of Rs 174 m (down 1.6% YoY). Sales on the other hand came in at Rs 4 bn (up 3.1% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK MUNJAL SHOWA

  • Track your investment in MUNJAL SHOWA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MUNJAL SHOWA 5-YR ANALYSIS

COMPARE MUNJAL SHOWA WITH

MARKET STATS