MUNJAL SHOWA 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MUNJAL SHOWA 2017-18 Annual Report Analysis
Tue, 18 Dec

MUNJAL SHOWA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

MUNJAL SHOWA Income Statement Analysis

  • Operating income during the year rose 8.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 13.7% YoY during the fiscal. Operating profit margins witnessed a fall and down at 7.2% in FY18 as against 6.8% in FY17.
  • Depreciation charges decreased by 2.8% and finance costs increased by 200.0% YoY, respectively.
  • Other income grew by 17.6% YoY.
  • Net profit for the year grew by 27.7% YoY.
  • Net profit margins during the year grew from 4.1% in FY17 to 4.8% in FY18.

MUNJAL SHOWA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 14,597 15,814 8.3%
Other income Rs m 176 207 17.6%
Total Revenues Rs m 14,772 16,021 8.5%
Gross profit Rs m 995 1,131 13.7%
Depreciation Rs m 291 282 -2.8%
Interest Rs m 1 2 200.0%
Profit before tax Rs m 880 1,054 19.8%
Tax Rs m 272 279 2.4%
Profit after tax Rs m 607 775 27.7%
Gross profit margin % 6.8 7.2
Effective tax rate % 31.0 26.5
Net profit margin % 4.1 4.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MUNJAL SHOWA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 2 billion as compared to Rs 2 billion in FY17, thereby witnessing an increase of 41.7%.
  • Current assets rose 33% and stood at Rs 6 billion, while fixed assets fell 13% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 8 billion as against Rs 7 billion during FY17, thereby witnessing a growth of 17%.

MUNJAL SHOWA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 5,127 5,696 11.1
 
Current Liabilities Rs m 1,557 2,207 41.7
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 6,758 7,933 17.4
 
Current assets Rs m 4,335 5,778 33.3
Fixed Assets Rs m 1,808 1,580 -12.6
Total Assets Rs m 6,758 7,933 17.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MUNJAL SHOWA Cash Flow Statement Analysis

  • MUNJAL SHOWA's cash flow from operating activities (CFO) during FY18 stood at Rs 962 million, an improvement of 15.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -633 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -194 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 135 million from the Rs 41 million net cash flows seen during FY17.

MUNJAL SHOWA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 835 962 15.2%
Cash Flow from Investing Activities Rs m -793 -633 -
Cash Flow from Financing Activities Rs m -1 -194 -
Net Cash Flow Rs m 41 135 227.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for MUNJAL SHOWA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 19.4, an improvement from the EPS of Rs 15.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 177.1, stands at 9.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.7 times, while the price to sales ratio stands at 0.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 364.9 395.4
TTM Earnings per share Rs 15.2 19.4
Diluted earnings per share Rs 15.2 19.4
Price to Cash Flow x 7.9 6.7
TTM P/E ratio x 9.3 9.3
Price / Book Value ratio x 1.6 1.7
Market Cap Rs m 7,084 7,084
Dividends per share (Unadj.) Rs 4.0 4.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for MUNJAL SHOWA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.6x during FY18, from 2.8x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 703.7x during FY18, from 1,760.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.6% during FY18, from 11.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 18.5% during FY18, from 17.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 9.8% during FY18, from 9.0% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.8 2.6
Debtors’ Days Days 49 57
Interest coverage x 1,760.2 703.7
Debt to equity ratio x 0.0 0.0
Return on assets % 9.0 9.8
Return on equity % 11.8 13.6
Return on capital employed % 17.2 18.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how MUNJAL SHOWA has performed over the last 5 years, please visit here.

MUNJAL SHOWA Share Price Performance

Over the last one year, MUNJAL SHOWA share price has moved up from Rs 267.0 to Rs 177.1, registering a loss of Rs 89.9 or around 33.7%.

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for MUNJAL SHOWA and quarterly results for MUNJAL SHOWA)

Equitymaster requests your view! Post a comment on "MUNJAL SHOWA 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

MUNJAL SHOWA Announces Quarterly Results (3QFY20); Net Profit Down 59.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (2QFY20); Net Profit Down 39.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, MUNJAL SHOWA has posted a net profit of Rs 115 m (down 39.8% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of MUNJAL SHOWA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK MUNJAL SHOWA

  • Track your investment in MUNJAL SHOWA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MUNJAL SHOWA - AMTEK AUTO COMPARISON

COMPARE MUNJAL SHOWA WITH

MARKET STATS