MADHUCON PROJECTS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MADHUCON PROJECTS 2017-18 Annual Report Analysis
Tue, 18 Dec

MADHUCON PROJECTS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

MADHUCON PROJECTS Income Statement Analysis

  • Operating income during the year fell 34.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 93.0% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 2.5% in FY18 as against 23.1% in FY17.
  • Depreciation charges decreased by 7.6% and finance costs increased by 11.2% YoY, respectively.
  • Other income grew by 89.8% YoY.
  • Net profit for the year grew by 50.0% YoY.
  • Net profit margins during the year declined from 40.2% in FY17 to 89.2% in FY18.

MADHUCON PROJECTS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 15,764 10,355 -34.3%
Other income Rs m 254 482 89.8%
Total Revenues Rs m 16,018 10,837 -32.3%
Gross profit Rs m 3,645 255 -93.0%
Depreciation Rs m 2,693 2,488 -7.6%
Interest Rs m 7,509 8,348 11.2%
Profit before tax Rs m -6,302 -10,098 60.2%
Tax Rs m 140 -437 -413.2%
Profit after tax Rs m -6,442 -9,661 50.0%
Gross profit margin % 23.1 2.5
Effective tax rate % -2.2 4.3
Net profit margin % -40.2 -89.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MADHUCON PROJECTS Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 49 billion as compared to Rs 39 billion in FY17, thereby witnessing an increase of 23.8%.
  • Long-term debt down at Rs 45 billion as compared to Rs 48 billion during FY17, a fall of 5.2%.
  • Current assets fell 17% and stood at Rs 7 billion, while fixed assets fell 28% and stood at Rs 34 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 79 billion as against Rs 82 billion during FY17, thereby witnessing a fall of 4%.

MADHUCON PROJECTS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m -8,218 -17,676 115.1
 
Current Liabilities Rs m 39,274 48,626 23.8
Long-term Debt Rs m 47,640 45,164 -5.2
Total Liabilities Rs m 82,294 78,920 -4.1
 
Current assets Rs m 8,688 7,169 -17.5
Fixed Assets Rs m 47,914 34,312 -28.4
Total Assets Rs m 82,294 78,920 -4.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MADHUCON PROJECTS Cash Flow Statement Analysis

  • MADHUCON PROJECTS's cash flow from operating activities (CFO) during FY18 stood at Rs 6 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -19 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -6 billion, an improvement of 31% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -195 million from the Rs -680 million net cash flows seen during FY17.

MADHUCON PROJECTS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 6,834 5,708 -16.5%
Cash Flow from Investing Activities Rs m 1,072 -19 -
Cash Flow from Financing Activities Rs m -8,586 -5,884 -
Net Cash Flow Rs m -680 -195 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for MADHUCON PROJECTS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -130.1, an decline from the EPS of Rs -86.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 7.1, stands at -8.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at -0.2 times, while the price to sales ratio stands at 0.3 times.
  • The company's price to cash flow (P/CF) ratio stood at -0.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 212.3 139.4
TTM Earnings per share Rs -86.7 -130.1
Diluted earnings per share Rs -87.3 -130.9
Price to Cash Flow x -0.1 -0.1
TTM P/E ratio x -8.9 -8.8
Price / Book Value ratio x -0.4 -0.2
Market Cap Rs m 527 523
Dividends per share (Unadj.) Rs 0.1 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for MADHUCON PROJECTS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.1x during FY18, from 0.2x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -0.2x during FY18, from 0.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 54.7% during FY18, from 78.4% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -6.4% during FY18, from 3.1% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -1.7% during FY18, from 1.3% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.2 0.1
Debtors’ Days Days 49 11
Interest coverage x 0.2 -0.2
Debt to equity ratio x -5.8 -2.6
Return on assets % 1.3 -1.7
Return on equity % 78.4 54.7
Return on capital employed % 3.1 -6.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how MADHUCON PROJECTS has performed over the last 5 years, please visit here.

MADHUCON PROJECTS Share Price Performance

Over the last one year, MADHUCON PROJECTS share price has moved up from Rs 31.0 to Rs 7.1, registering a loss of Rs 23.9 or around 77.1%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,833.2 (up 0.1%). Over the last one year it has moved down from 2,378.1 to 1,833.2, a loss of 545 points (down 22.9%).

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for MADHUCON PROJECTS and quarterly results for MADHUCON PROJECTS)

Equitymaster requests your view! Post a comment on "MADHUCON PROJECTS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

MADHUCON PROJECTS Announces Quarterly Results (4QFY19); Net Profit Up 1615.7% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, MADHUCON PROJECTS has posted a net profit of Rs 319 m (up 1615.7% YoY). Sales on the other hand came in at Rs 2 bn (down 13.9% YoY). Read on for a complete analysis of MADHUCON PROJECTS's quarterly results.

MADHUCON PROJECTS Announces Quarterly Results (3QFY19); Net Profit Down 376.7% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, MADHUCON PROJECTS has posted a net profit of Rs 40 m (down 376.7% YoY). Sales on the other hand came in at Rs 2 bn (up 49.1% YoY). Read on for a complete analysis of MADHUCON PROJECTS's quarterly results.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK MADHUCON PROJECTS

  • Track your investment in MADHUCON PROJECTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MADHUCON PROJECTS

MADHUCON PROJECTS - KOLTE PATIL COMPARISON

COMPARE MADHUCON PROJECTS WITH

MARKET STATS