MRF LTD. 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRF LTD. 2018-19 Annual Report Analysis
Wed, 24 Jul

MRF LTD. has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

MRF LTD. Income Statement Analysis

  • Operating income during the year rose 7.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 1.0% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 14.4% in FY19 as against 15.3% in FY18.
  • Depreciation charges increased by 14.3% and finance costs increased by 5.6% YoY, respectively.
  • Other income grew by 27.5% YoY.
  • Net profit for the year declined by 0.1% YoY.
  • Net profit margins during the year declined from 7.4% in FY18 to 6.9% in FY19.

MRF LTD. Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 149,544 160,625 7.4%
Other income Rs m 3,307 4,217 27.5%
Total Revenues Rs m 152,850 164,842 7.8%
Gross profit Rs m 22,818 23,054 1.0%
Depreciation Rs m 7,067 8,076 14.3%
Interest Rs m 2,531 2,673 5.6%
Profit before tax Rs m 16,527 16,522 0.0%
Tax Rs m 5,210 5,216 0.1%
Profit after tax Rs m 11,316 11,306 -0.1%
Gross profit margin % 15.3 14.4
Effective tax rate % 31.5 31.6
Net profit margin % 7.4 6.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MRF LTD. Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 55 billion as compared to Rs 46 billion in FY18, thereby witnessing an increase of 19.1%.
  • Long-term debt down at Rs 11 billion as compared to Rs 13 billion during FY18, a fall of 20.1%.
  • Current assets rose 7% and stood at Rs 85 billion, while fixed assets rose 14% and stood at Rs 82 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 184 billion as against Rs 165 billion during FY18, thereby witnessing a growth of 12%.

MRF LTD. Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 97,382 108,374 11.3
 
Current Liabilities Rs m 45,899 54,644 19.1
Long-term Debt Rs m 13,193 10,547 -20.1
Total Liabilities Rs m 164,785 184,413 11.9
 
Current assets Rs m 78,745 84,638 7.5
Fixed Assets Rs m 71,711 81,895 14.2
Total Assets Rs m 164,785 184,413 11.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MRF LTD. Cash Flow Statement Analysis

  • MRF LTD.'s cash flow from operating activities (CFO) during FY19 stood at Rs 13 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -14 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 422 million, an improvement of 109% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs -911 million from the Rs -535 million net cash flows seen during FY18.

MRF LTD. Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 24,130 12,529 -48.1%
Cash Flow from Investing Activities Rs m -20,139 -13,862 -
Cash Flow from Financing Activities Rs m -4,526 422 -
Net Cash Flow Rs m -535 -911 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for MRF LTD.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2,666.5, an decline from the EPS of Rs 2,668.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 53,900.0, stands at 20.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.6 times, while the price to sales ratio stands at 1.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 11.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 35,269.8 37,883.2
TTM Earnings per share Rs 2,668.9 2,666.5
Diluted earnings per share Rs 2,668.9 2,666.5
Price to Cash Flow x 12.4 11.8
TTM P/E ratio x 20.8 20.8
Price / Book Value ratio x 2.9 2.6
Market Cap Rs m 228,536 228,536
Dividends per share (Unadj.) Rs 60.0 60.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for MRF LTD.

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.5x during FY19, from 1.7x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 7.2x during FY19, from 7.5x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 10.4% during FY19, from 11.6% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 16.1% during FY19, from 17.2% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.6% during FY19, from 8.4% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.7 1.5
Debtors’ Days Days 52 54
Interest coverage x 7.5 7.2
Debt to equity ratio x 0.1 0.1
Return on assets % 8.4 7.6
Return on equity % 11.6 10.4
Return on capital employed % 17.2 16.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how MRF LTD. has performed over the last 5 years, please visit here.

MRF LTD. Share Price Performance

Over the last one year, MRF LTD. share price has moved down from Rs 77,609.6 to Rs 53,900.0, registering a loss of Rs 23,709.6 or around 30.5%.

Overall, the S&P BSE SENSEX is up 2.9% over the year.

(To know more, check out historical annual results for MRF LTD. and quarterly results for MRF LTD.)

Equitymaster requests your view! Post a comment on "MRF LTD. 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

MRF LTD. Announces Quarterly Results (1QFY21); Net Profit Down 93.7% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, MRF LTD. has posted a net profit of Rs 170 m (down 93.7% YoY). Sales on the other hand came in at Rs 24 bn (down 44.9% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

MRF LTD. Announces Quarterly Results (3QFY20); Net Profit Down 15.3% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, MRF LTD. has posted a net profit of Rs 2 bn (down 15.3% YoY). Sales on the other hand came in at Rs 40 bn (down 0.6% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK MRF.

COMPARE MRF. WITH

MARKET STATS