NHPC LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC LTD 2017-18 Annual Report Analysis
Tue, 25 Sep

NHPC LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

NHPC LTD Income Statement Analysis

  • Operating income during the year fell 10.1% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 13.3% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 54.2% in FY18 as against 56.2% in FY17.
  • Depreciation charges increased by 1.2% YoY and finance costs decreased by 14.0% YoY.
  • Other income declined by 26.7% YoY.
  • Net profit for the year declined by 26.1% YoY.
  • Net profit margins during the year declined from 27.3% in FY17 to 23.0% in FY18.

NHPC LTD Income Statement 2017-18

No. of Mths Year Ending12 Mar-17*12 Mar-18*% Change
Net SalesRs m86,26177,512-10.1%
Other incomeRs m15,02811,014-26.7%
Total RevenuesRs m101,28988,526-12.6%
Gross profitRs m48,44342,018-13.3%
DepreciationRs m14,61814,7911.2%
InterestRs m10,7349,226-14.0%
Profit before taxRs m38,11929,015-23.9%
TaxRs m10,5448,629-18.2%
Profit after taxRs m27,60220,385-26.1%
Gross profit margin%56.254.2
Effective tax rate%27.729.7
Net profit margin%27.323.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



NHPC LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 61 billion as compared to Rs 56 billion in FY17, thereby witnessing an increase of 9.0%.
  • Long-term debt down at Rs 167 billion as compared to Rs 172 billion during FY17, a fall of 3.0%.
  • Current assets fell 12% and stood at Rs 73 billion, while fixed assets rose 1% and stood at Rs 403 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 604 billion as against Rs 602 billion during FY17, thereby witnessing a growth of 0%.

NHPC LTD Balance Sheet as on March 2018

No. of Mths Year Ending12 Mar-17*12 Mar-18*% Change
NetworthRs m290,148300,1793.5
 
Current LiabilitiesRs m55,59860,6199.0
Long-term DebtRs m172,456167,282-3.0
Total LiabilitiesRs m601,771603,8760.3
 
Current assetsRs m83,28673,492-11.8
Fixed AssetsRs m 398,147402,6441.1
Total AssetsRs m601,771603,8760.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



NHPC LTD Cash Flow Statement Analysis

  • NHPC LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 51 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -13 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -39 billion, an improvement of 51% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -530 million from the Rs -13 billion net cash flows seen during FY17.

NHPC LTD Cash Flow Statement 2017-18

ParticularsNo. of months1212% Change
Year EndingMar-17Mar-18
Cash Flow from Operating ActivitiesRs m83,29250,978-38.8%
Cash Flow from Investing ActivitiesRs m-18,645-12,879-
Cash Flow from Financing ActivitiesRs m-78,116-38,629-
Net Cash FlowRs m-13,470-530-
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for NHPC LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2.0, an decline from the EPS of Rs 2.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 23.3, stands at 13.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.0 times, while the price to sales ratio stands at 4.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 7.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending12 Mar-17*12 Mar-18*
Sales per share (Unadj.)Rs8.47.6
TTM Earnings per shareRs2.72.0
Diluted earnings per shareRs2.51.8
Price to Cash Flow x5.77.3
TTM P/E ratiox12.113.1
Price / Book Value ratiox0.91.0
Market CapRs m239,035257,947
Dividends per share (Unadj.)Rs1.81.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for NHPC LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.2x during FY18, from 1.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.1x during FY18, from 4.6x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 6.8% during FY18, from 9.5% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 8.2% during FY18, from 10.6% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.9% during FY18, from 6.4% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending12 Mar-17*12 Mar-18*
Current ratiox1.51.2
Debtors’ DaysDays7863
Interest coveragex4.64.1
Debt to equity ratiox0.60.6
Return on assets%6.44.9
Return on equity%9.56.8
Return on capital employed%10.68.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how NHPC LTD has performed over the last 5 years, please visit here.

NHPC LTD Share Price Performance

Over the last one year, NHPC LTD share price has moved up from Rs 27.3 to Rs 23.3, registering a loss of Rs 4.0 or around 14.5%.

Meanwhile, the S&P BSE POWER Index is trading at Rs 1,968.7 (down 1.2%). Over the last one year it has moved down from 2,229.1 to 1,968.7, a gain of 260 points (down 11.7%).

Overall, the S&P BSE SENSEX is up 15.1% over the year.

(To know more, check out historical annual results for NHPC LTD and quarterly results for NHPC LTD)

Equitymaster requests your view! Post a comment on "NHPC LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

NHPC LTD Announces Quarterly Results (1QFY20); Net Profit Up 14.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NHPC LTD has posted a net profit of Rs 7 bn (up 14.8% YoY). Sales on the other hand came in at Rs 24 bn (up 13.7% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.

NHPC LTD Announces Quarterly Results (4QFY19); Net Profit Down 389.4% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, NHPC LTD has posted a net profit of Rs 778 m (down 389.4% YoY). Sales on the other hand came in at Rs 20 bn (up 71.5% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TRACK NHPC LTD

  • Track your investment in NHPC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

NHPC LTD - JSW ENERGY COMPARISON

COMPARE NHPC LTD WITH

MARKET STATS