NOCIL 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOCIL 2018-19 Annual Report Analysis
Tue, 24 Sep

NOCIL has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

NOCIL Income Statement Analysis

  • Operating income during the year rose 7.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 10.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 28.1% in FY19 as against 27.4% in FY18.
  • Depreciation charges increased by 1.2% and finance costs decreased by 48.4% YoY, respectively.
  • Other income declined by 31.5% YoY.
  • Net profit for the year grew by 8.8% YoY.
  • Net profit margins during the year grew from 17.3% in FY18 to 17.6% in FY19.

NOCIL Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 9,676 10,429 7.8%
Other income Rs m 146 100 -31.5%
Total Revenues Rs m 9,822 10,529 7.2%
Gross profit Rs m 2,654 2,927 10.3%
Depreciation Rs m 240 243 1.2%
Interest Rs m 12 6 -48.4%
Profit before tax Rs m 2,547 2,777 9.0%
Tax Rs m 848 929 9.6%
Profit after tax Rs m 1,699 1,849 8.8%
Gross profit margin % 27.4 28.1
Effective tax rate % 33.3 33.4
Net profit margin % 17.3 17.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



NOCIL Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 2 billion as compared to Rs 2 billion in FY18, thereby witnessing an decrease of -5.8%.
  • Current assets fell 13% and stood at Rs 6 billion, while fixed assets rose 38% and stood at Rs 8 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 14 billion as against Rs 13 billion during FY18, thereby witnessing a growth of 8%.

NOCIL Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 10,467 11,630 11.1
 
Current Liabilities Rs m 1,644 1,548 -5.8
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 13,311 14,423 8.4
 
Current assets Rs m 6,732 5,838 -13.3
Fixed Assets Rs m 5,702 7,883 38.3
Total Assets Rs m 13,311 14,423 8.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



NOCIL Cash Flow Statement Analysis

  • NOCIL's cash flow from operating activities (CFO) during FY19 stood at Rs 2 billion, an improvement of 60.3% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -1 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -502 million on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 127 million from the Rs -816 million net cash flows seen during FY18.

NOCIL Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 1,023 1,641 60.3%
Cash Flow from Investing Activities Rs m -1,415 -1,007 -
Cash Flow from Financing Activities Rs m -426 -502 -
Net Cash Flow Rs m -816 127 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for NOCIL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 11.2, an improvement from the EPS of Rs 10.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 116.0, stands at 11.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.5 times, while the price to sales ratio stands at 2.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 58.8 63.0
TTM Earnings per share Rs 10.3 11.2
Diluted earnings per share Rs 10.3 11.2
Price to Cash Flow x 9.8 9.2
TTM P/E ratio x 11.5 11.6
Price / Book Value ratio x 2.6 2.5
Market Cap Rs m 19,080 19,189
Dividends per share (Unadj.) Rs 2.5 2.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for NOCIL

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 3.8x during FY19, from 4.1x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 441.9x during FY19, from 209.8x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 15.9% during FY19, from 16.2% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 23.9% during FY19, from 24.5% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 12.9% during FY19, from 12.9% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 4.1 3.8
Debtors’ Days Days 92 81
Interest coverage x 209.8 441.9
Debt to equity ratio x 0.0 0.0
Return on assets % 12.9 12.9
Return on equity % 16.2 15.9
Return on capital employed % 24.5 23.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how NOCIL has performed over the last 5 years, please visit here.

NOCIL Share Price Performance

Over the last one year, NOCIL share price has moved down from Rs 155.9 to Rs 116.0, registering a loss of Rs 39.9 or around 25.6%.

Meanwhile, the S&P BSE OIL & GAS Index is trading at Rs 14,501.2 (up 1.0%). Over the last one year it has moved down from 14,902.7 to 14,501.2, a loss of 401 points (down 2.7%).

Overall, the S&P BSE SENSEX is up 8.0% over the year.

(To know more, check out historical annual results for NOCIL and quarterly results for NOCIL)

Equitymaster requests your view! Post a comment on "NOCIL 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

NOCIL 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of NOCIL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of NOCIL. Also includes updates on the valuation of NOCIL.

NOCIL Announces Quarterly Results (1QFY22); Net Profit Up 296.7% (Quarterly Result Update)

Aug 5, 2021 | Updated on Aug 5, 2021

For the quarter ended June 2021, NOCIL has posted a net profit of Rs 474 m (up 296.7% YoY). Sales on the other hand came in at Rs 3 bn (up 223.4% YoY). Read on for a complete analysis of NOCIL's quarterly results.

NOCIL Announces Quarterly Results (3QFY21); Net Profit Up 6.8% (Quarterly Result Update)

Feb 3, 2021 | Updated on Feb 3, 2021

For the quarter ended December 2020, NOCIL has posted a net profit of Rs 221 m (up 6.8% YoY). Sales on the other hand came in at Rs 3 bn (up 41.3% YoY). Read on for a complete analysis of NOCIL's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Top 5 'Digital India' Stocks(Views On News)

Oct 6, 2021

These companies are leading the Government's US$1 tn 'Digital India' initiative.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK NOCIL

NOCIL - ALKYL AMINES COMPARISON

COMPARE NOCIL WITH

MARKET STATS