NOCIL 2020-21 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOCIL 2020-21 Annual Report Analysis
Mon, 18 Oct

NOCIL has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

NOCIL Income Statement Analysis

  • Operating income during the year rose 9.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 26.6% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 14.1% in FY21 as against 21.1% in FY20.
  • Depreciation charges increased by 10.9% and finance costs decreased by 26.5% YoY, respectively.
  • Other income grew by 60.5% YoY.
  • Net profit for the year declined by 32.3% YoY.
  • Net profit margins during the year declined from 15.3% in FY20 to 9.4% in FY21.

NOCIL Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 8,463 9,247 9.3%
Other income Rs m 92 147 60.5%
Total Revenues Rs m 8,555 9,394 9.8%
Gross profit Rs m 1,782 1,308 -26.6%
Depreciation Rs m 337 374 10.9%
Interest Rs m 13 10 -26.5%
Profit before tax Rs m 1,523 1,071 -29.7%
Tax Rs m 217 187 -13.6%
Profit after tax Rs m 1,307 884 -32.3%
Gross profit margin % 21.1 14.1
Effective tax rate % 14.2 17.5
Net profit margin % 15.3 9.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



FREE REPLAY: Discover What Richa Revealed in Her Smallcaps Summit

NOCIL Balance Sheet Analysis

  • The company's current liabilities during FY21 stood at Rs 2 billion as compared to Rs 1 billion in FY20, thereby witnessing an increase of 49.6%.
  • Current assets rose 46% and stood at Rs 6 billion, while fixed assets fell 2% and stood at Rs 10 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 16 billion as against Rs 14 billion during FY20, thereby witnessing a growth of 12%.

NOCIL Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 11,794 12,793 8.5
 
Current Liabilities Rs m 1,406 2,104 49.6
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 14,422 16,146 12.0
 
Current assets Rs m 4,256 6,227 46.3
Fixed Assets Rs m 10,167 9,919 -2.4
Total Assets Rs m 14,422 16,146 12.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



NOCIL Cash Flow Statement Analysis

  • NOCIL's cash flow from operating activities (CFO) during FY21 stood at Rs 936 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -621 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs 3 million, an improvement of 100% on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs 355 million from the Rs -276 million net cash flows seen during FY20.

NOCIL Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 1,794 936 -47.8%
Cash Flow from Investing Activities Rs m -1,065 -621 -
Cash Flow from Financing Activities Rs m -1,008 3 -
Net Cash Flow Rs m -276 355 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for NOCIL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 5.3, an decline from the EPS of Rs 7.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 308.9, stands at 41.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.7 times, while the price to sales ratio stands at 2.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 40.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 51.1 55.6
TTM Earnings per share Rs 7.9 5.3
Diluted earnings per share Rs 7.9 5.3
Price to Cash Flow x 31.1 40.8
TTM P/E ratio x 41.3 41.5
Price / Book Value ratio x 1.4 1.7
Market Cap Rs m 51,147 51,372
Dividends per share (Unadj.) Rs 2.5 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for NOCIL

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 3.0x during FY21, from 3.0x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 111.4x during FY21, from 116.4x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 6.9% during FY21, from 11.1% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 8.5% during FY21, from 13.0% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 5.5% during FY21, from 9.2% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 3.0 3.0
Debtors’ Days Days 876 1,218
Interest coverage x 116.4 111.4
Debt to equity ratio x 0.0 0.0
Return on assets % 9.2 5.5
Return on equity % 11.1 6.9
Return on capital employed % 13.0 8.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how NOCIL has performed over the last 5 years, please visit here.

NOCIL Share Price Performance

Over the last one year, NOCIL share price has moved up from Rs 142.5 to Rs 308.9, registering a gain of Rs 166.4 or around 116.8%.

Meanwhile, the S&P BSE OIL & GAS Index is trading at Rs 19,468.7 (up 1.3%). Over the last one year it has moved up from 11,905.3 to 19,468.7, a gain of 7,563 points (up 63.5%).

Overall, the S&P BSE SENSEX is up 52.2% over the year.

(To know more, check out historical annual results for NOCIL and quarterly results for NOCIL)

Equitymaster requests your view! Post a comment on "NOCIL 2020-21 Annual Report Analysis". Click here!

  

Related Views on News

NOCIL Announces Quarterly Results (1QFY22); Net Profit Up 296.7% (Quarterly Result Update)

Aug 5, 2021 | Updated on Aug 5, 2021

For the quarter ended June 2021, NOCIL has posted a net profit of Rs 474 m (up 296.7% YoY). Sales on the other hand came in at Rs 3 bn (up 223.4% YoY). Read on for a complete analysis of NOCIL's quarterly results.

NOCIL Announces Quarterly Results (3QFY21); Net Profit Up 6.8% (Quarterly Result Update)

Feb 3, 2021 | Updated on Feb 3, 2021

For the quarter ended December 2020, NOCIL has posted a net profit of Rs 221 m (up 6.8% YoY). Sales on the other hand came in at Rs 3 bn (up 41.3% YoY). Read on for a complete analysis of NOCIL's quarterly results.

More Views on News

Most Popular

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

How to Hit Rs 100 Crore Wealth in Your Lifetime(Equitymaster Wealth)

Nov 15, 2021

This is how you can achieve the ambitious goal of a net worth of Rs 100 crore.

Don't Sell these Stocks if the Market Falls(Profit Hunter)

Nov 17, 2021

These are the 3 types of stocks that you should not sell in a market crash.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing.(Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK NOCIL

NOCIL - AMBANI ORGANICS COMPARISON

COMPARE NOCIL WITH

MARKET STATS