NRB BEARINGS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NRB BEARINGS 2017-18 Annual Report Analysis
Tue, 1 Jan

NRB BEARINGS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

NRB BEARINGS Income Statement Analysis

  • Operating income during the year rose 17.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 44.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 19.7% in FY18 as against 16.1% in FY17.
  • Depreciation charges decreased by 4.2% and finance costs decreased by 16.9% YoY, respectively.
  • Other income grew by 53.1% YoY.
  • Net profit for the year grew by 75.0% YoY.
  • Net profit margins during the year grew from 7.2% in FY17 to 10.7% in FY18.

NRB BEARINGS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 7,255 8,551 17.9%
Other income Rs m 80 122 53.1%
Total Revenues Rs m 7,335 8,672 18.2%
Gross profit Rs m 1,167 1,683 44.1%
Depreciation Rs m 323 310 -4.2%
Interest Rs m 170 142 -16.9%
Profit before tax Rs m 753 1,353 79.6%
Tax Rs m 223 424 90.4%
Profit after tax Rs m 531 929 75.0%
Gross profit margin % 16.1 19.7
Effective tax rate % 29.6 31.3
Net profit margin % 7.2 10.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



NRB BEARINGS Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 4 billion as compared to Rs 3 billion in FY17, thereby witnessing an increase of 15.8%.
  • Long-term debt down at Rs 689 million as compared to Rs 1 billion during FY17, a fall of 35.8%.
  • Current assets rose 19% and stood at Rs 5 billion, while fixed assets rose 7% and stood at Rs 3 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 8 billion as against Rs 7 billion during FY17, thereby witnessing a growth of 12%.

NRB BEARINGS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 3,040 3,780 24.3
 
Current Liabilities Rs m 3,022 3,500 15.8
Long-term Debt Rs m 1,073 689 -35.8
Total Liabilities Rs m 7,233 8,104 12.0
 
Current assets Rs m 4,204 4,993 18.8
Fixed Assets Rs m 2,548 2,732 7.2
Total Assets Rs m 7,233 8,104 12.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



NRB BEARINGS Cash Flow Statement Analysis

  • NRB BEARINGS's cash flow from operating activities (CFO) during FY18 stood at Rs 1 billion, an improvement of 56.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -465 million, an improvement of 82.6% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -960 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -88 million from the Rs -97 million net cash flows seen during FY17.

NRB BEARINGS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 851 1,335 56.9%
Cash Flow from Investing Activities Rs m -254 -465 -
Cash Flow from Financing Activities Rs m -694 -960 -
Net Cash Flow Rs m -97 -88 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for NRB BEARINGS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.6, an improvement from the EPS of Rs 5.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 208.3, stands at 18.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.7 times, while the price to sales ratio stands at 1.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 16.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 74.9 88.2
TTM Earnings per share Rs 5.5 9.6
Diluted earnings per share Rs 5.5 9.6
Price to Cash Flow x 23.6 16.3
TTM P/E ratio x 18.0 18.0
Price / Book Value ratio x 3.9 3.7
Market Cap Rs m 20,188 20,188
Dividends per share (Unadj.) Rs 1.4 1.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for NRB BEARINGS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.4x during FY18, from 1.4x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 10.6x during FY18, from 5.4x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 24.6% during FY18, from 17.5% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 33.4% during FY18, from 22.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 13.2% during FY18, from 9.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.4 1.4
Debtors’ Days Days 97 100
Interest coverage x 5.4 10.6
Debt to equity ratio x 0.4 0.2
Return on assets % 9.7 13.2
Return on equity % 17.5 24.6
Return on capital employed % 22.5 33.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how NRB BEARINGS has performed over the last 5 years, please visit here.

NRB BEARINGS Share Price Performance

Over the last one year, NRB BEARINGS share price has moved up from Rs 172.5 to Rs 208.3, registering a gain of Rs 35.8 or around 20.8%.

Overall, the S&P BSE SENSEX is up 6.5% over the year.

(To know more, check out historical annual results for NRB BEARINGS and quarterly results for NRB BEARINGS)

Equitymaster requests your view! Post a comment on "NRB BEARINGS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

NRB BEARINGS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of NRB BEARINGS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.

NRB BEARINGS Announces Quarterly Results (1QFY20); Net Profit Down 75.0% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, NRB BEARINGS has posted a net profit of Rs 87 m (down 75.0% YoY). Sales on the other hand came in at Rs 2 bn (down 11.1% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

NRB BEARINGS Announces Quarterly Results (4QFY19); Net Profit Down 56.2% (Quarterly Result Update)

Jun 12, 2019 | Updated on Jun 12, 2019

For the quarter ended March 2019, NRB BEARINGS has posted a net profit of Rs 117 m (down 56.2% YoY). Sales on the other hand came in at Rs 2 bn (down 9.6% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

NRB BEARINGS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of NRB BEARINGS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK NRB BEARINGS

  • Track your investment in NRB BEARINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

NRB BEARINGS - WABCO INDIA COMPARISON

COMPARE NRB BEARINGS WITH

MARKET STATS