POWER GRID 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID 2018-19 Annual Report Analysis
Mon, 9 Sep

POWER GRID has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

POWER GRID Income Statement Analysis

  • Operating income during the year rose 17.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 16.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 86.6% in FY19 as against 87.2% in FY18.
  • Depreciation charges increased by 14.2% and finance costs increased by 19.3% YoY, respectively.
  • Other income grew by 26.3% YoY.
  • Net profit for the year grew by 157.9% YoY.
  • Net profit margins during the year grew from 16.2% in FY18 to 35.6% in FY19.

POWER GRID Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 299,536 350,591 17.0%
Other income Rs m 4,769 6,022 26.3%
Total Revenues Rs m 304,305 356,613 17.2%
Gross profit Rs m 261,168 303,494 16.2%
Depreciation Rs m 92,310 105,410 14.2%
Interest Rs m 73,241 87,366 19.3%
Profit before tax Rs m 100,386 116,740 16.3%
Tax Rs m 52,668 -8,864 -116.8%
Profit after tax Rs m 49,198 126,892 157.9%
Gross profit margin % 87.2 86.6
Effective tax rate % 52.5 -7.6
Net profit margin % 16.2 35.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



POWER GRID Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 326 billion as compared to Rs 281 billion in FY18, thereby witnessing an increase of 16.0%.
  • Long-term debt stood at Rs 1,313 billion as compared to Rs 1,227 billion during FY18, a growth of 7.0%.
  • Current assets rose 45% and stood at Rs 177 billion, while fixed assets rose 9% and stood at Rs 2,115 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 2,474 billion as against Rs 2,253 billion during FY18, thereby witnessing a growth of 10%.

POWER GRID Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 544,260 590,884 8.6
 
Current Liabilities Rs m 281,059 326,149 16.0
Long-term Debt Rs m 1,227,103 1,313,295 7.0
Total Liabilities Rs m 2,253,161 2,473,576 9.8
 
Current assets Rs m 121,670 176,619 45.2
Fixed Assets Rs m 1,949,620 2,115,373 8.5
Total Assets Rs m 2,253,161 2,473,576 9.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



POWER GRID Cash Flow Statement Analysis

  • POWER GRID's cash flow from operating activities (CFO) during FY19 stood at Rs 234 billion, an improvement of 3.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -188 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -24 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 21 billion from the Rs -17 billion net cash flows seen during FY18.

POWER GRID Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 227,101 233,807 3.0%
Cash Flow from Investing Activities Rs m -257,015 -188,370 -
Cash Flow from Financing Activities Rs m 12,847 -24,308 -
Net Cash Flow Rs m -17,067 21,129 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for POWER GRID

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 24.3, an improvement from the EPS of Rs 9.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 204.7, stands at 7.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.7 times, while the price to sales ratio stands at 2.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 4.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 57.3 67.0
TTM Earnings per share Rs 9.4 24.3
Diluted earnings per share Rs 9.4 24.3
Price to Cash Flow x 7.6 4.6
TTM P/E ratio x 7.0 7.0
Price / Book Value ratio x 2.0 1.7
Market Cap Rs m 1,070,906 1,070,904
Dividends per share (Unadj.) Rs 5.3 8.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for POWER GRID

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.5x during FY19, from 0.4x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.3x during FY19, from 2.4x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 21.5% during FY19, from 9.0% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 10.8% during FY19, from 9.9% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.7% during FY19, from 5.4% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 0.4 0.5
Debtors’ Days Days 44 49
Interest coverage x 2.4 2.3
Debt to equity ratio x 2.3 2.2
Return on assets % 5.4 8.7
Return on equity % 9.0 21.5
Return on capital employed % 9.9 10.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how POWER GRID has performed over the last 5 years, please visit here.

POWER GRID Share Price Performance

Over the last one year, POWER GRID share price has moved up from Rs 195.8 to Rs 204.7, registering a gain of Rs 9.0 or around 4.6%.

Meanwhile, the S&P BSE POWER Index is trading at Rs 1,935.8 (up 0.6%). Over the last one year it has moved down from 2,098.5 to 1,935.8, a loss of 163 points (down 7.8%).

Overall, the S&P BSE SENSEX is down 2.7% over the year.

(To know more, check out historical annual results for POWER GRID and quarterly results for POWER GRID)

Equitymaster requests your view! Post a comment on "POWER GRID 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

POWER GRID Announces Quarterly Results (1QFY20); Net Profit Up 19.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, POWER GRID has posted a net profit of Rs 24 bn (up 19.8% YoY). Sales on the other hand came in at Rs 88 bn (up 8.3% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID Announces Quarterly Results (4QFY19); Net Profit Up 359.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, POWER GRID has posted a net profit of Rs 85 bn (up 359.3% YoY). Sales on the other hand came in at Rs 92 bn (up 18.0% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

POWER GRID 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of POWER GRID for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK POWER GRID

  • Track your investment in POWER GRID with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

POWER GRID 8-QTR ANALYSIS

COMPARE POWER GRID WITH

MARKET STATS