PETRONET LNG 2020-21 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PETRONET LNG 2020-21 Annual Report Analysis
Tue, 19 Oct

PETRONET LNG has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

PETRONET LNG Income Statement Analysis

  • Operating income during the year fell 26.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 20.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 18.1% in FY21 as against 11.0% in FY20.
  • Depreciation charges increased by 1.0% and finance costs decreased by 16.7% YoY, respectively.
  • Other income declined by 1.2% YoY.
  • Net profit for the year grew by 8.6% YoY.
  • Net profit margins during the year grew from 7.5% in FY20 to 11.1% in FY21.

PETRONET LNG Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 354,520 260,229 -26.6%
Other income Rs m 3,636 3,591 -1.2%
Total Revenues Rs m 358,156 263,820 -26.3%
Gross profit Rs m 39,174 46,995 20.0%
Depreciation Rs m 7,761 7,841 1.0%
Interest Rs m 4,032 3,360 -16.7%
Profit before tax Rs m 31,017 39,386 27.0%
Tax Rs m 4,131 10,183 146.5%
Profit after tax Rs m 26,886 29,203 8.6%
Gross profit margin % 11.0 18.1
Effective tax rate % 13.3 25.9
Net profit margin % 7.5 11.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Act Now: Once-in-a-Century Opportunity

PETRONET LNG Balance Sheet Analysis

  • The company's current liabilities during FY21 down at Rs 21 billion as compared to Rs 22 billion in FY20, thereby witnessing an decrease of -4.6%.
  • Long-term debt down at Rs 230 million as compared to Rs 644 million during FY20, a fall of 64.3%.
  • Current assets rose 16% and stood at Rs 82 billion, while fixed assets fell 8% and stood at Rs 109 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 191 billion as against Rs 189 billion during FY20, thereby witnessing a growth of 1%.

PETRONET LNG Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 111,209 118,069 6.2
 
Current Liabilities Rs m 21,741 20,744 -4.6
Long-term Debt Rs m 644 230 -64.3
Total Liabilities Rs m 188,669 190,900 1.2
 
Current assets Rs m 70,488 81,619 15.8
Fixed Assets Rs m 118,181 109,282 -7.5
Total Assets Rs m 188,669 190,900 1.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



PETRONET LNG Cash Flow Statement Analysis

  • PETRONET LNG's cash flow from operating activities (CFO) during FY21 stood at Rs 36 billion, an improvement of 24.3% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -9 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs -28 billion, an improvement of 10% on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs -1 billion from the Rs 7 billion net cash flows seen during FY20.

PETRONET LNG Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 28,631 35,592 24.3%
Cash Flow from Investing Activities Rs m 9,410 -9,273 -
Cash Flow from Financing Activities Rs m -30,547 -27,586 -
Net Cash Flow Rs m 7,494 -1,267 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for PETRONET LNG

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 19.5, an improvement from the EPS of Rs 17.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 231.8, stands at 11.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.0 times, while the price to sales ratio stands at 1.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 236.3 173.5
TTM Earnings per share Rs 17.9 19.5
Diluted earnings per share Rs 17.9 19.5
Price to Cash Flow x 10.0 9.4
TTM P/E ratio x 11.5 11.5
Price / Book Value ratio x 3.2 3.0
Market Cap Rs m 347,700 347,700
Dividends per share (Unadj.) Rs 12.5 11.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for PETRONET LNG

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 3.9x during FY21, from 3.2x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 12.7x during FY21, from 8.7x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 24.7% during FY21, from 24.2% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 36.1% during FY21, from 31.3% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 17.1% during FY21, from 16.4% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 3.2 3.9
Debtors’ Days Days 165 263
Interest coverage x 8.7 12.7
Debt to equity ratio x 0.0 0.0
Return on assets % 16.4 17.1
Return on equity % 24.2 24.7
Return on capital employed % 31.3 36.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how PETRONET LNG has performed over the last 5 years, please visit here.

PETRONET LNG Share Price Performance

Over the last one year, PETRONET LNG share price has moved up from Rs 222.9 to Rs 231.8, registering a gain of Rs 8.9 or around 4.0%.

Meanwhile, the S&P BSE OIL & GAS Index is trading at Rs 19,202.9 (down 1.0%). Over the last one year it has moved up from 12,122.5 to 19,202.9, a gain of 7,080 points (up 58.4%).

Overall, the S&P BSE SENSEX is up 52.0% over the year.

(To know more, check out historical annual results for PETRONET LNG and quarterly results for PETRONET LNG)

Equitymaster requests your view! Post a comment on "PETRONET LNG 2020-21 Annual Report Analysis". Click here!

  

Related Views on News

PETRONET LNG Announces Quarterly Results (1QFY22); Net Profit Up 21.8% (Quarterly Result Update)

Aug 16, 2021 | Updated on Aug 16, 2021

For the quarter ended June 2021, PETRONET LNG has posted a net profit of Rs 6 bn (up 21.8% YoY). Sales on the other hand came in at Rs 86 bn (up 76.1% YoY). Read on for a complete analysis of PETRONET LNG's quarterly results.

PETRONET LNG Announces Quarterly Results (1QFY21); Net Profit Down 7.1% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, PETRONET LNG has posted a net profit of Rs 5 bn (down 7.1% YoY). Sales on the other hand came in at Rs 49 bn (down 43.3% YoY). Read on for a complete analysis of PETRONET LNG's quarterly results.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

India's Top 5 Monopoly Stocks to Watch Out for(Views On News)

Nov 30, 2021

These 5 companies dominate their sectors with a huge piece of the pie.

5 Indian Companies Embracing Blockchain Technology(Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK PETRONET LNG

  • Track your investment in PETRONET LNG with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

PETRONET LNG - GAIL COMPARISON

COMPARE PETRONET LNG WITH

MARKET STATS