X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
HUHTAMAKI PPL 2016-17 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUHTAMAKI PPL 2016-17 Annual Report Analysis
Tue, 18 Dec

HUHTAMAKI PPL has announced its results for the year ended December 2017. Let us have a look at the detailed performance review of the company during FY16-17.

HUHTAMAKI PPL Income Statement Analysis

  • Operating income during the year fell 2.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 12.0% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 10.2% in CY17 as against 11.4% in CY16.
  • Depreciation charges decreased by 8.1% and finance costs decreased by 14.7% YoY, respectively.
  • Other income declined by 22.7% YoY.
  • Net profit for the year declined by 22.0% YoY.
  • Net profit margins during the year declined from 3.7% in CY16 to 3.0% in CY17.

HUHTAMAKI PPL Income Statement 2016-17

No. of Mths Year Ending 12 Dec-16* 12 Dec-17* % Change
Net Sales Rs m 21,812 21,310 -2.3%
Other income Rs m 176 136 -22.7%
Total Revenues Rs m 21,987 21,445 -2.5%
Gross profit Rs m 2,483 2,184 -12.0%
Depreciation Rs m 928 853 -8.1%
Interest Rs m 372 318 -14.7%
Profit before tax Rs m 1,359 1,150 -15.4%
Tax Rs m 518 514 -0.8%
Profit after tax Rs m 815 636 -22.0%
Gross profit margin % 11.4 10.2
Effective tax rate % 38.1 44.7
Net profit margin % 3.7 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HUHTAMAKI PPL Balance Sheet Analysis

  • The company's current liabilities during CY17 down at Rs 5 billion as compared to Rs 5 billion in CY16, thereby witnessing an decrease of -7.3%.
  • Long-term debt down at Rs 4 billion as compared to Rs 4 billion during CY16, a fall of 3.3%.
  • Current assets rose 2% and stood at Rs 9 billion, while fixed assets fell 4% and stood at Rs 4 billion in CY17.
  • Overall, the total assets and liabilities for CY17 stood at Rs 14 billion as against Rs 14 billion during CY16, thereby witnessing a fall of 1%.

HUHTAMAKI PPL Balance Sheet as on December 2017

No. of Mths Year Ending 12 Dec-16* 12 Dec-17* % Change
Networth Rs m 5,092 5,491 7.8
 
Current Liabilities Rs m 5,130 4,757 -7.3
Long-term Debt Rs m 4,076 3,942 -3.3
Total Liabilities Rs m 14,457 14,349 -0.8
 
Current assets Rs m 9,223 9,427 2.2
Fixed Assets Rs m 4,587 4,393 -4.2
Total Assets Rs m 14,457 14,349 -0.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HUHTAMAKI PPL Cash Flow Statement Analysis

  • HUHTAMAKI PPL's cash flow from operating activities (CFO) during CY17 stood at Rs 960 million on a YoY basis.
  • Cash flow from investing activities (CFI) during CY17 stood at Rs 46 million on a YoY basis.
  • Cash flow from financial activities (CFF) during CY17 stood at Rs -873 million, an improvement of 42% on a YoY basis.
  • Overall, net cash flows for the company during CY17 stood at Rs 133 million from the Rs 157 million net cash flows seen during CY16.

HUHTAMAKI PPL Cash Flow Statement 2016-17

Particulars No. of months 12 12 % Change
Year Ending Dec-16 Dec-17
Cash Flow from Operating Activities Rs m 1,664 960 -42.3%
Cash Flow from Investing Activities Rs m -4 46 -
Cash Flow from Financing Activities Rs m -1,504 -873 -
Net Cash Flow Rs m 157 133 -15.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for HUHTAMAKI PPL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 8.4, an decline from the EPS of Rs 11.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 202.0, stands at 38.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.0 times, while the price to sales ratio stands at 1.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Dec-16* 12 Dec-17*
Sales per share (Unadj.) Rs 300.0 282.2
TTM Earnings per share Rs 11.2 8.4
Diluted earnings per share Rs 11.2 8.7
Price to Cash Flow x 8.4 9.9
TTM P/E ratio x 38.8 38.8
Price / Book Value ratio x 3.6 4.0
Market Cap Rs m 14,687 14,687
Dividends per share (Unadj.) Rs 3.0 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for HUHTAMAKI PPL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.0x during CY17, from 1.8x during CY16. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.6x during CY17, from 4.6x during CY16. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 11.6% during CY17, from 16.0% during CY17. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 15.6% during CY17, from 18.6% during CY16. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 6.6% during CY17, from 8.2% during CY16. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Dec-16* 12 Dec-17*
Current ratio x 1.8 2.0
Debtors’ Days Days 77 90
Interest coverage x 4.6 4.6
Debt to equity ratio x 0.8 0.7
Return on assets % 8.2 6.6
Return on equity % 16.0 11.6
Return on capital employed % 18.6 15.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how HUHTAMAKI PPL has performed over the last 5 years, please visit here.

HUHTAMAKI PPL Share Price Performance

Over the last one year, HUHTAMAKI PPL share price has moved up from Rs 353.5 to Rs 202.0, registering a loss of Rs 151.5 or around 42.9%.

Meanwhile, the S&P BSE FMCG Index is trading at Rs 11,836.3 (down 0.4%). Over the last one year it has moved up from 10,553.8 to 11,836.3, a gain of 1,282 points (up 12.2%).

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for HUHTAMAKI PPL and quarterly results for HUHTAMAKI PPL)

Equitymaster requests your view! Post a comment on "HUHTAMAKI PPL 2016-17 Annual Report Analysis". Click here!

  

Related Views on News

HUHTAMAKI PPL Announces Quarterly Results (3QFY19); Net Profit Down 14.2% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, HUHTAMAKI PPL has posted a net profit of Rs 180 m (down 14.2% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HUHTAMAKI PPL's quarterly results.

HUHTAMAKI PPL Announces Quarterly Results (2QFY19); Net Profit Down 179.0% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, HUHTAMAKI PPL has posted a net profit of Rs 151 m (down 179.0% YoY). Sales on the other hand came in at Rs 6 bn (up 11.2% YoY). Read on for a complete analysis of HUHTAMAKI PPL's quarterly results.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK HUHTAMAKI PPL

  • Track your investment in HUHTAMAKI PPL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HUHTAMAKI PPL 8-QTR ANALYSIS

COMPARE HUHTAMAKI PPL WITH

MARKET STATS