RALLIS 2019-20 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RALLIS 2019-20 Annual Report Analysis
Thu, 10 Dec

RALLIS has announced its results for the year ended March 2020. Let us have a look at the detailed performance review of the company during FY19-20.

RALLIS Income Statement Analysis

  • Operating income during the year rose 13.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 12.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 12.0% in FY20 as against 12.1% in FY19.
  • Depreciation charges increased by 33.5% and finance costs increased by 16.4% YoY, respectively.
  • Other income grew by 12.0% YoY.
  • Net profit for the year grew by 18.7% YoY.
  • Net profit margins during the year grew from 7.7% in FY19 to 8.0% in FY20.

RALLIS Income Statement 2019-20

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Net Sales Rs m 19,840 22,518 13.5%
Other income Rs m 307 343 12.0%
Total Revenues Rs m 20,146 22,862 13.5%
Gross profit Rs m 2,409 2,708 12.4%
Depreciation Rs m 461 615 33.5%
Interest Rs m 53 61 16.4%
Profit before tax Rs m 2,203 2,375 7.8%
Tax Rs m 655 538 -17.8%
Profit after tax Rs m 1,548 1,837 18.7%
Gross profit margin % 12.1 12.0
Effective tax rate % 29.7 22.7
Net profit margin % 7.7 8.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Get Details: These 3 Stocks are the Dark Horses of the Stock Market

RALLIS Balance Sheet Analysis

  • The company's current liabilities during FY20 stood at Rs 10 billion as compared to Rs 8 billion in FY19, thereby witnessing an increase of 16.8%.
  • Long-term debt down at Rs 124 million as compared to Rs 158 million during FY19, a fall of 21.8%.
  • Current assets rose 14% and stood at Rs 16 billion, while fixed assets rose 6% and stood at Rs 7 billion in FY20.
  • Overall, the total assets and liabilities for FY20 stood at Rs 24 billion as against Rs 22 billion during FY19, thereby witnessing a growth of 13%.

RALLIS Balance Sheet as on March 2020

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Networth Rs m 12,859 14,095 9.6
 
Current Liabilities Rs m 8,142 9,509 16.8
Long-term Debt Rs m 158 124 -21.8
Total Liabilities Rs m 21,626 24,485 13.2
 
Current assets Rs m 14,132 16,142 14.2
Fixed Assets Rs m 6,315 6,685 5.9
Total Assets Rs m 21,626 24,485 13.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



RALLIS Cash Flow Statement Analysis

  • RALLIS's cash flow from operating activities (CFO) during FY20 stood at Rs 3 billion, an improvement of 320.7% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY20 stood at Rs -2 billion, an improvement of 378.0% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY20 stood at Rs -744 million on a YoY basis.
  • Overall, net cash flows for the company during FY20 stood at Rs 165 million from the Rs -229 million net cash flows seen during FY19.

RALLIS Cash Flow Statement 2019-20

Particulars No. of months 12 12 % Change
Year Ending Mar-19 Mar-20
Cash Flow from Operating Activities Rs m 801 3,368 320.7%
Cash Flow from Investing Activities Rs m -515 -2,459 -
Cash Flow from Financing Activities Rs m -515 -744 -
Net Cash Flow Rs m -229 165 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for RALLIS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.4, an improvement from the EPS of Rs 8.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 288.3, stands at 26.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.6 times, while the price to sales ratio stands at 1.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 22.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Sales per share (Unadj.) Rs 102.0 115.8
TTM Earnings per share Rs 8.0 9.4
Diluted earnings per share Rs 8.0 9.4
Price to Cash Flow x 27.9 22.9
TTM P/E ratio x 26.2 26.2
Price / Book Value ratio x 3.0 2.6
Market Cap Rs m 56,056 56,056
Dividends per share (Unadj.) Rs 2.5 2.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for RALLIS

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.7x during FY20, from 1.7x during FY19. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 39.9x during FY20, from 43.0x during FY19. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.0% during FY20, from 12.0% during FY20. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 17.1% during FY20, from 17.3% during FY19. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.8% during FY20, from 7.4% during FY19. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Current ratio x 1.7 1.7
Debtors’ Days Days 83 73
Interest coverage x 43.0 39.9
Debt to equity ratio x 0.0 0.0
Return on assets % 7.4 7.8
Return on equity % 12.0 13.0
Return on capital employed % 17.3 17.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how RALLIS has performed over the last 5 years, please visit here.

RALLIS Share Price Performance

Over the last one year, RALLIS share price has moved up from Rs 179.8 to Rs 288.3, registering a gain of Rs 108.5 or around 60.4%.

Overall, the S&P BSE SENSEX is up 13.3% over the year.

(To know more, check out historical annual results for RALLIS and quarterly results for RALLIS)

Equitymaster requests your view! Post a comment on "RALLIS 2019-20 Annual Report Analysis". Click here!

  

Related Views on News

RALLIS Announces Quarterly Results (3QFY21); Net Profit Up 19.9% (Quarterly Result Update)

Jan 19, 2021 | Updated on Jan 19, 2021

For the quarter ended December 2020, RALLIS has posted a net profit of Rs 456 m (up 19.9% YoY). Sales on the other hand came in at Rs 6 bn (up 6.9% YoY). Read on for a complete analysis of RALLIS's quarterly results.

RALLIS Announces Quarterly Results (2QFY21); Net Profit Up 4.1% (Quarterly Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

For the quarter ended September 2020, RALLIS has posted a net profit of Rs 830 m (up 4.1% YoY). Sales on the other hand came in at Rs 7 bn (down 3.2% YoY). Read on for a complete analysis of RALLIS's quarterly results.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

My 'Unlock' Investments(Fast Profits Daily)

Jun 11, 2021

The best unlock investments you can make in the market.

The Most Visible Sign of India's Revival is on Two Wheels(Profit Hunter)

Jun 9, 2021

Investing in the best stocks could result in wealth compounding on a massive scale.

How I Discovered a 400-Year-Old Open Secret to Extreme Wealth(Profit Hunter)

Jun 11, 2021

Charlie Munger's open secret about investing success.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK RALLIS

RALLIS - KILPEST IND COMPARISON

COMPARE RALLIS WITH

MARKET STATS