RADICO KHAITAN 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Markets will remain closed on 21st October 2019, due to Assembly Elections in Maharashtra.

RADICO KHAITAN 2018-19 Annual Report Analysis
Mon, 16 Sep

RADICO KHAITAN has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

RADICO KHAITAN Income Statement Analysis

  • Operating income during the year rose 15.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 29.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 16.7% in FY19 as against 14.8% in FY18.
  • Depreciation charges increased by 3.8% and finance costs decreased by 48.0% YoY, respectively.
  • Other income declined by 50.2% YoY.
  • Net profit for the year grew by 56.6% YoY.
  • Net profit margins during the year grew from 6.7% in FY18 to 9.2% in FY19.

RADICO KHAITAN Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 18,228 20,969 15.0%
Other income Rs m 267 133 -50.2%
Total Revenues Rs m 18,494 21,102 14.1%
Gross profit Rs m 2,698 3,503 29.9%
Depreciation Rs m 409 424 3.8%
Interest Rs m 682 355 -48.0%
Profit before tax Rs m 1,873 2,857 52.6%
Tax Rs m 638 976 53.0%
Profit after tax Rs m 1,240 1,941 56.6%
Gross profit margin % 14.8 16.7
Effective tax rate % 34.1 34.2
Net profit margin % 6.7 9.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



RADICO KHAITAN Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 8 billion as compared to Rs 10 billion in FY18, thereby witnessing an decrease of -18.1%.
  • Long-term debt down at Rs 217 million as compared to Rs 344 million during FY18, a fall of 37.0%.
  • Current assets fell 1% and stood at Rs 12 billion, while fixed assets rose 3% and stood at Rs 7 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 23 billion as against Rs 22 billion during FY18, thereby witnessing a growth of 0%.

RADICO KHAITAN Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 11,569 13,357 15.5
 
Current Liabilities Rs m 9,513 7,789 -18.1
Long-term Debt Rs m 344 217 -37.0
Total Liabilities Rs m 22,459 22,514 0.2
 
Current assets Rs m 12,389 12,254 -1.1
Fixed Assets Rs m 7,057 7,299 3.4
Total Assets Rs m 22,459 22,514 0.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



RADICO KHAITAN Cash Flow Statement Analysis

  • RADICO KHAITAN's cash flow from operating activities (CFO) during FY19 stood at Rs 3 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -66 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -2 billion, an improvement of 23% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 762 million from the Rs 25 million net cash flows seen during FY18.

RADICO KHAITAN Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 3,158 3,087 -2.2%
Cash Flow from Investing Activities Rs m -208 -66 -
Cash Flow from Financing Activities Rs m -2,926 -2,259 -
Net Cash Flow Rs m 25 762 3,010.6%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for RADICO KHAITAN

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 14.6, an improvement from the EPS of Rs 9.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 308.8, stands at 21.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.0 times, while the price to sales ratio stands at 2.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 17.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 136.7 157.2
TTM Earnings per share Rs 9.3 14.6
Diluted earnings per share Rs 9.3 14.6
Price to Cash Flow x 25.0 17.8
TTM P/E ratio x 21.1 21.0
Price / Book Value ratio x 3.0 4.0
Market Cap Rs m 41,166 41,083
Dividends per share (Unadj.) Rs 1.0 1.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for RADICO KHAITAN

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.6x during FY19, from 1.3x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 9.1x during FY19, from 3.7x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.5% during FY19, from 10.7% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 24.1% during FY19, from 21.5% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.2% during FY19, from 8.6% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.3 1.6
Debtors’ Days Days 126 112
Interest coverage x 3.7 9.1
Debt to equity ratio x 0.0 0.0
Return on assets % 8.6 10.2
Return on equity % 10.7 14.5
Return on capital employed % 21.5 24.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how RADICO KHAITAN has performed over the last 5 years, please visit here.

RADICO KHAITAN Share Price Performance

Over the last one year, RADICO KHAITAN share price has moved down from Rs 417.2 to Rs 308.8, registering a loss of Rs 108.4 or around 26.0%.

Overall, the S&P BSE SENSEX is down 2.5% over the year.

(To know more, check out historical annual results for RADICO KHAITAN and quarterly results for RADICO KHAITAN)

Equitymaster requests your view! Post a comment on "RADICO KHAITAN 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of RADICO KHAITAN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK RADICO KHAITAN

  • Track your investment in RADICO KHAITAN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RADICO KHAITAN

RADICO KHAITAN 8-QTR ANALYSIS

COMPARE RADICO KHAITAN WITH

MARKET STATS