X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
RSWM LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RSWM LTD 2017-18 Annual Report Analysis
Fri, 21 Dec

RSWM LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

RSWM LTD Income Statement Analysis

  • Operating income during the year fell 1.6% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 30.5% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 7.7% in FY18 as against 10.9% in FY17.
  • Depreciation charges decreased by 5.8% and finance costs increased by 6.3% YoY, respectively.
  • Other income grew by 14.6% YoY.
  • Net profit for the year declined by 79.8% YoY.
  • Net profit margins during the year declined from 3.4% in FY17 to 0.7% in FY18.

RSWM LTD Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 29,866 29,398 -1.6%
Other income Rs m 316 362 14.6%
Total Revenues Rs m 30,182 29,760 -1.4%
Gross profit Rs m 3,263 2,269 -30.5%
Depreciation Rs m 1,322 1,245 -5.8%
Interest Rs m 1,104 1,173 6.3%
Profit before tax Rs m 1,154 213 -81.5%
Tax Rs m 144 68 -52.5%
Profit after tax Rs m 1,041 210 -79.8%
Gross profit margin % 10.9 7.7
Effective tax rate % 12.5 32.0
Net profit margin % 3.4 0.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



RSWM LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 11 billion as compared to Rs 12 billion in FY17, thereby witnessing an decrease of -1.3%.
  • Long-term debt stood at Rs 6 billion as compared to Rs 5 billion during FY17, a growth of 14.9%.
  • Current assets rose 7% and stood at Rs 11 billion, while fixed assets fell 4% and stood at Rs 11 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 28 billion as against Rs 25 billion during FY17, thereby witnessing a growth of 13%.

RSWM LTD Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 7,083 9,824 38.7
 
Current Liabilities Rs m 11,535 11,379 -1.3
Long-term Debt Rs m 4,969 5,709 14.9
Total Liabilities Rs m 24,655 27,947 13.3
 
Current assets Rs m 10,708 11,485 7.3
Fixed Assets Rs m 11,902 11,383 -4.4
Total Assets Rs m 24,655 27,947 13.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



RSWM LTD Cash Flow Statement Analysis

  • RSWM LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -607 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -970 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 79 million from the Rs 1 million net cash flows seen during FY17.

RSWM LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,220 1,656 -25.4%
Cash Flow from Investing Activities Rs m -1,540 -607 -
Cash Flow from Financing Activities Rs m -679 -970 -
Net Cash Flow Rs m 1 79 15,700.0%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for RSWM LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 8.9, an decline from the EPS of Rs 44.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 238.5, stands at 16.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.9 times, while the price to sales ratio stands at 0.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 4.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 1,268.2 1,248.3
TTM Earnings per share Rs 44.2 8.9
Diluted earnings per share Rs 44.2 8.9
Price to Cash Flow x 2.4 4.0
TTM P/E ratio x 16.9 16.9
Price / Book Value ratio x 1.3 0.9
Market Cap Rs m 5,617 5,617
Dividends per share (Unadj.) Rs 12.5 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for RSWM LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.0x during FY18, from 0.9x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.2x during FY18, from 2.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 2.1% during FY18, from 14.7% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 9.3% during FY18, from 19.0% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.9% during FY18, from 8.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.9 1.0
Debtors’ Days Days 46 54
Interest coverage x 2.0 1.2
Debt to equity ratio x 0.7 0.6
Return on assets % 8.7 4.9
Return on equity % 14.7 2.1
Return on capital employed % 19.0 9.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how RSWM LTD has performed over the last 5 years, please visit here.

RSWM LTD Share Price Performance

Over the last one year, RSWM LTD share price has moved up from Rs 368.5 to Rs 238.5, registering a loss of Rs 130.0 or around 35.3%.

Overall, the S&P BSE SENSEX is up 7.8% over the year.

(To know more, check out historical annual results for RSWM LTD and quarterly results for RSWM LTD)

Equitymaster requests your view! Post a comment on "RSWM LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

RSWM LTD Announces Quarterly Results (2QFY19); Net Profit Up 425.8% (Quarterly Result Update)

Nov 20, 2018 | Updated on Nov 20, 2018

For the quarter ended September 2018, RSWM LTD has posted a net profit of Rs 81 m (up 425.8% YoY). Sales on the other hand came in at Rs 7 bn (up 7.9% YoY). Read on for a complete analysis of RSWM LTD's quarterly results.

RSWM LTD Announces Quarterly Results (1QFY19); Net Profit Down 140.2% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, RSWM LTD has posted a net profit of Rs 24 m (down 140.2% YoY). Sales on the other hand came in at Rs 7 bn (up 0.2% YoY). Read on for a complete analysis of RSWM LTD's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK RSWM LTD

  • Track your investment in RSWM LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

RSWM LTD - LOVABLE LINGERIE COMPARISON

COMPARE RSWM LTD WITH

MARKET STATS