X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
RUPA & CO. 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RUPA & CO. 2017-18 Annual Report Analysis
Tue, 18 Dec

RUPA & CO. has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

RUPA & CO. Income Statement Analysis

  • Operating income during the year rose 5.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 11.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 13.4% in FY18 as against 12.7% in FY17.
  • Depreciation charges decreased by 2.6% and finance costs decreased by 23.5% YoY, respectively.
  • Other income declined by 3.9% YoY.
  • Net profit for the year grew by 19.3% YoY.
  • Net profit margins during the year grew from 6.6% in FY17 to 7.4% in FY18.

RUPA & CO. Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 10,928 11,568 5.8%
Other income Rs m 26 25 -3.9%
Total Revenues Rs m 10,954 11,592 5.8%
Gross profit Rs m 1,389 1,555 11.9%
Depreciation Rs m 162 158 -2.6%
Interest Rs m 106 81 -23.5%
Profit before tax Rs m 1,147 1,340 16.9%
Tax Rs m 424 478 12.8%
Profit after tax Rs m 723 862 19.3%
Gross profit margin % 12.7 13.4
Effective tax rate % 37.0 35.7
Net profit margin % 6.6 7.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



RUPA & CO. Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 4 billion as compared to Rs 3 billion in FY17, thereby witnessing an increase of 47.7%.
  • Current assets rose 34% and stood at Rs 7 billion, while fixed assets rose 4% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 9 billion as against Rs 7 billion during FY17, thereby witnessing a growth of 26%.

RUPA & CO. Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 4,394 4,992 13.6
 
Current Liabilities Rs m 2,604 3,846 47.7
Long-term Debt Rs m 8 0 -100.0
Total Liabilities Rs m 7,158 8,992 25.6
 
Current assets Rs m 5,316 7,135 34.2
Fixed Assets Rs m 1,693 1,755 3.7
Total Assets Rs m 7,158 8,992 25.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



RUPA & CO. Cash Flow Statement Analysis

  • RUPA & CO.'s cash flow from operating activities (CFO) during FY18 stood at Rs 150 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -171 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -29 million, an improvement of 96% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -49 million from the Rs 43 million net cash flows seen during FY17.

RUPA & CO. Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 977 150 -84.6%
Cash Flow from Investing Activities Rs m -187 -171 -
Cash Flow from Financing Activities Rs m -748 -29 -
Net Cash Flow Rs m 43 -49 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for RUPA & CO.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.8, an improvement from the EPS of Rs 9.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 320.2, stands at 24.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 7.3 times, while the price to sales ratio stands at 3.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 25.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 137.3 145.3
TTM Earnings per share Rs 9.1 10.8
Diluted earnings per share Rs 9.1 10.8
Price to Cash Flow x 28.8 25.0
TTM P/E ratio x 25.0 24.9
Price / Book Value ratio x 5.3 7.3
Market Cap Rs m 25,490 25,458
Dividends per share (Unadj.) Rs 2.8 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for RUPA & CO.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.9x during FY18, from 2.0x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 17.5x during FY18, from 11.8x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 17.3% during FY18, from 16.4% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 28.5% during FY18, from 28.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 10.5% during FY18, from 11.6% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.0 1.9
Debtors’ Days Days 70 111
Interest coverage x 11.8 17.5
Debt to equity ratio x 0.0 0.0
Return on assets % 11.6 10.5
Return on equity % 16.4 17.3
Return on capital employed % 28.5 28.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how RUPA & CO. has performed over the last 5 years, please visit here.

RUPA & CO. Share Price Performance

Over the last one year, RUPA & CO. share price has moved up from Rs 476.9 to Rs 320.2, registering a loss of Rs 156.8 or around 32.9%.

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for RUPA & CO. and quarterly results for RUPA & CO.)

Equitymaster requests your view! Post a comment on "RUPA & CO. 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

RUPA & CO. Announces Quarterly Results (3QFY19); Net Profit Down 5.5% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, RUPA & CO. has posted a net profit of Rs 225 m (down 5.5% YoY). Sales on the other hand came in at Rs 3 bn (up 2.1% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

RUPA & CO. Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, RUPA & CO. has posted a net profit of Rs 281 m (up 30.0% YoY). Sales on the other hand came in at Rs 2 bn (down 0.3% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK RUPA & CO.

  • Track your investment in RUPA & CO. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RUPA & CO. WITH

MARKET STATS