SUPRAJIT ENGG 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUPRAJIT ENGG 2017-18 Annual Report Analysis
Tue, 18 Dec

SUPRAJIT ENGG has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

SUPRAJIT ENGG Income Statement Analysis

  • Operating income during the year rose 19.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 17.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 16.5% in FY18 as against 16.8% in FY17.
  • Depreciation charges increased by 35.8% and finance costs decreased by 6.8% YoY, respectively.
  • Other income grew by 5.2% YoY.
  • Net profit for the year grew by 21.7% YoY.
  • Net profit margins during the year grew from 9.3% in FY17 to 9.5% in FY18.

SUPRAJIT ENGG Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 12,028 14,311 19.0%
Other income Rs m 202 212 5.2%
Total Revenues Rs m 12,230 14,523 18.7%
Gross profit Rs m 2,020 2,366 17.1%
Depreciation Rs m 274 373 35.8%
Interest Rs m 291 271 -6.8%
Profit before tax Rs m 1,657 1,934 16.8%
Tax Rs m 504 549 8.9%
Profit after tax Rs m 1,138 1,385 21.7%
Gross profit margin % 16.8 16.5
Effective tax rate % 30.4 28.4
Net profit margin % 9.3 9.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SUPRAJIT ENGG Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 5 billion as compared to Rs 3 billion in FY17, thereby witnessing an increase of 39.7%.
  • Long-term debt down at Rs 1 billion as compared to Rs 2 billion during FY17, a fall of 44.2%.
  • Current assets rose 32% and stood at Rs 7 billion, while fixed assets fell 2% and stood at Rs 5 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 13 billion as against Rs 11 billion during FY17, thereby witnessing a growth of 15%.

SUPRAJIT ENGG Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 5,242 6,549 24.9
 
Current Liabilities Rs m 3,404 4,754 39.7
Long-term Debt Rs m 1,927 1,076 -44.2
Total Liabilities Rs m 11,352 13,019 14.7
 
Current assets Rs m 5,514 7,272 31.9
Fixed Assets Rs m 5,589 5,473 -2.1
Total Assets Rs m 11,352 13,019 14.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SUPRAJIT ENGG Cash Flow Statement Analysis

  • SUPRAJIT ENGG's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 72.7% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -1 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -845 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 96 million from the Rs 33 million net cash flows seen during FY17.

SUPRAJIT ENGG Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,258 2,173 72.7%
Cash Flow from Investing Activities Rs m -1,687 -1,250 -
Cash Flow from Financing Activities Rs m 467 -845 -
Net Cash Flow Rs m 33 96 189.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SUPRAJIT ENGG

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 9.9, an improvement from the EPS of Rs 8.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 228.0, stands at 30.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 6.1 times, while the price to sales ratio stands at 2.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 18.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 86.0 102.3
TTM Earnings per share Rs 8.1 9.9
Diluted earnings per share Rs 8.1 9.9
Price to Cash Flow x 22.6 18.1
TTM P/E ratio x 30.1 30.1
Price / Book Value ratio x 5.0 6.1
Market Cap Rs m 31,890 31,890
Dividends per share (Unadj.) Rs 1.1 1.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SUPRAJIT ENGG

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.5x during FY18, from 1.6x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 8.1x during FY18, from 6.7x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 21.1% during FY18, from 21.7% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 28.9% during FY18, from 27.0% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 12.7% during FY18, from 12.6% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.6 1.5
Debtors’ Days Days 74 74
Interest coverage x 6.7 8.1
Debt to equity ratio x 0.4 0.2
Return on assets % 12.6 12.7
Return on equity % 21.7 21.1
Return on capital employed % 27.0 28.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SUPRAJIT ENGG has performed over the last 5 years, please visit here.

SUPRAJIT ENGG Share Price Performance

Over the last one year, SUPRAJIT ENGG share price has moved up from Rs 311.5 to Rs 228.0, registering a loss of Rs 83.5 or around 26.8%.

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for SUPRAJIT ENGG and quarterly results for SUPRAJIT ENGG)

Equitymaster requests your view! Post a comment on "SUPRAJIT ENGG 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

SUPRAJIT ENGINEERING Announces Quarterly Results (3QFY20); Net Profit Down 20.4% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 312 m (down 20.4% YoY). Sales on the other hand came in at Rs 4 bn (up 1.6% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.

SUPRAJIT ENGINEERING Announces Quarterly Results (1QFY20); Net Profit Down 4.9% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 248 m (down 4.9% YoY). Sales on the other hand came in at Rs 4 bn (up 54.0% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.

SUPRAJIT ENGINEERING 2018-19 Annual Report Analysis (Annual Result Update)

Jul 19, 2019 | Updated on Jul 19, 2019

Here's an analysis of the annual report of SUPRAJIT ENGINEERING for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SUPRAJIT ENGINEERING. Also includes updates on the valuation of SUPRAJIT ENGINEERING.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Is this Sector the Best Contrarian Bet Right Now?(Profit Hunter)

Nov 23, 2020

The risk reward ratio in this beaten down sector may have finally turned for the better.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK SUPRAJIT ENGINEERING

  • Track your investment in SUPRAJIT ENGINEERING with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SUPRAJIT ENGINEERING

SUPRAJIT ENGINEERING 5-YR ANALYSIS

COMPARE SUPRAJIT ENGINEERING WITH

MARKET STATS