Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHREE CEMENT 2018-19 Annual Report Analysis
Sun, 31 Mar

SHREE CEMENT has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

SHREE CEMENT Income Statement Analysis

  • Operating income during the year rose 32.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 5.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 20.8% in FY19 as against 26.0% in FY18.
  • Depreciation charges increased by 63.6% and finance costs increased by 83.2% YoY, respectively.
  • Other income declined by 35.8% YoY.
  • Net profit for the year declined by 26.7% YoY.
  • Net profit margins during the year declined from 14.6% in FY18 to 8.1% in FY19.

SHREE CEMENT Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 95,067 125,547 32.1%
Other income Rs m 3,891 2,498 -35.8%
Total Revenues Rs m 98,958 128,044 29.4%
Gross profit Rs m 24,728 26,156 5.8%
Depreciation Rs m 8,994 14,718 63.6%
Interest Rs m 1,353 2,479 83.2%
Profit before tax Rs m 18,271 11,456 -37.3%
Tax Rs m 4,430 1,306 -70.5%
Profit after tax Rs m 13,842 10,151 -26.7%
Gross profit margin % 26.0 20.8
Effective tax rate % 24.2 11.4
Net profit margin % 14.6 8.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF

SHREE CEMENT Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 21 billion as compared to Rs 30 billion in FY18, thereby witnessing an decrease of -28.3%.
  • Long-term debt stood at Rs 23 billion as compared to Rs 22 billion during FY18, a growth of 4.6%.
  • Current assets fell 17% and stood at Rs 47 billion, while fixed assets rose 14% and stood at Rs 102 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 149 billion as against Rs 146 billion during FY18, thereby witnessing a growth of 2%.

SHREE CEMENT Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 88,967 96,708 8.7
 
Current Liabilities Rs m 29,672 21,266 -28.3
Long-term Debt Rs m 22,081 23,090 4.6
Total Liabilities Rs m 146,286 148,804 1.7
 
Current assets Rs m 57,003 47,192 -17.2
Fixed Assets Rs m 89,284 101,612 13.8
Total Assets Rs m 146,286 148,804 1.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



SHREE CEMENT Cash Flow Statement Analysis

  • SHREE CEMENT's cash flow from operating activities (CFO) during FY19 stood at Rs 21 billion, an improvement of 10.7% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -7 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -13 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 842 million from the Rs 102 million net cash flows seen during FY18.

SHREE CEMENT Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 18,787 20,800 10.7%
Cash Flow from Investing Activities Rs m -35,947 -7,215 -
Cash Flow from Financing Activities Rs m 17,262 -12,760 -
Net Cash Flow Rs m 102 842 724.7%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for SHREE CEMENT

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 291.3, an decline from the EPS of Rs 397.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 18,634.7, stands at 70.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 7.0 times, while the price to sales ratio stands at 5.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 22.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 2,728.7 3,603.5
TTM Earnings per share Rs 397.3 291.3
Diluted earnings per share Rs 383.6 281.3
Price to Cash Flow x 25.6 22.7
TTM P/E ratio x 42.2 70.7
Price / Book Value ratio x 7.1 5.8
Market Cap Rs m 629,857 564,101
Dividends per share (Unadj.) Rs 50.0 60.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for SHREE CEMENT

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.2x during FY19, from 1.9x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 5.6x during FY19, from 14.5x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 10.5% during FY19, from 15.6% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 11.6% during FY19, from 17.7% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 8.5% during FY19, from 10.4% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.9 2.2
Debtors’ Days Days 2 3
Interest coverage x 14.5 5.6
Debt to equity ratio x 0.2 0.2
Return on assets % 10.4 8.5
Return on equity % 15.6 10.5
Return on capital employed % 17.7 11.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how SHREE CEMENT has performed over the last 5 years, please visit here.

SHREE CEMENT Share Price Performance

Over the last one year, SHREE CEMENT share price has moved up from Rs 16,181.5 to Rs 18,634.7, registering a gain of Rs 2,453.2 or around 15.2%.

Overall, the S&P BSE SENSEX is up 16.3% over the year.

(To know more, check out historical annual results for SHREE CEMENT and quarterly results for SHREE CEMENT)

Annual Report FAQs

What is the current share price of SHREE CEMENT?

SHREE CEMENT currently trades at Rs 24,409.6 per share. You can check out the latest share price performance of SHREE CEMENT here...

What was the revenue of SHREE CEMENT in FY19? How does it compare to earlier years?

The revenues of SHREE CEMENT stood at Rs 128,044 m in FY19, which was up 29.4% compared to Rs 98,958 m reported in FY18.

SHREE CEMENT's revenue has grown from Rs 60,389 m in FY15 to Rs 128,044 m in FY19.

Over the past 5 years, the revenue of SHREE CEMENT has grown at a CAGR of 20.7%.

What was the net profit of SHREE CEMENT in FY19? How does it compare to earlier years?

The net profit of SHREE CEMENT stood at Rs 10,151 m in FY19, which was down -26.7% compared to Rs 13,842 m reported in FY18.

This compares to a net profit of Rs 13,391 m in FY17 and a net profit of Rs 11,431 m in FY16.

Over the past 5 years, SHREE CEMENT net profit has grown at a CAGR of 24.2%.

What does the cash flow statement of SHREE CEMENT reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of SHREE CEMENT reveals:

  • Cash flow from operations increased in FY19 and stood at Rs 20,800 m as compared to Rs 18,787 m in FY18.
  • Cash flow from investments increased in FY19 and stood at Rs -7,215 m as compared to Rs -35,947 m in FY18.
  • Cash flow from financial activity decreased in FY19 and stood at Rs -12,760 m as compared to Rs 17,262 m in FY18.

Here's the cash flow statement of SHREE CEMENT for the past 5 years.

(Rs m)FY15FY16FY17FY18FY19
From Operations12,38515,66122,01618,78720,800
From Investments-9,901-12,646-20,478-35,947-7,215
From Financial Activity-2,586-2,708-1,66917,262-12,760
Net Cashflow-101308-131102842

What does the Key Ratio analysis of SHREE CEMENT reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of SHREE CEMENT reveals:

  • Operating profit margins witnessed a fall and stood at 20.8% in FY19 as against 26.0% in FY18.
  • Net profit margins declined from 14.6% in FY18 to 8.1% in FY19.
  • Debt to Equity ratio for FY19 stood at 0.2 as compared to 0.2 in FY18.

Here's the ratio/financial analysis of SHREE CEMENT for the past 5 years.

 FY15FY16FY17FY18FY19
Operating Profit Margin (%)22.228.131.926.020.8
Net Profit Margin (%)7.222.818.014.68.1
Debt to Equity Ratio (x)0.10.10.10.20.2

Read: Latest Annual Report Analysis of SHREE CEMENT

 

Equitymaster requests your view! Post a comment on "SHREE CEMENT 2018-19 Annual Report Analysis". Click here!

1 Responses to "SHREE CEMENT 2018-19 Annual Report Analysis"

Arvind Mangal

Apr 20, 2020

Please allow to see

Like 
  
Equitymaster requests your view! Post a comment on "SHREE CEMENT 2018-19 Annual Report Analysis". Click here!