SANGHVI MOVERS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANGHVI MOVERS 2017-18 Annual Report Analysis
Thu, 20 Dec

SANGHVI MOVERS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

SANGHVI MOVERS Income Statement Analysis

  • Operating income during the year fell 58.7% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 77.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 36.6% in FY18 as against 66.3% in FY17.
  • Depreciation charges decreased by 8.8% and finance costs decreased by 15.4% YoY, respectively.
  • Other income grew by 105.6% YoY.
  • Net profit for the year declined by 152.6% YoY.
  • Net profit margins during the year declined from 19.4% in FY17 to 23.1% in FY18.

SANGHVI MOVERS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 5,531 2,284 -58.7%
Other income Rs m 98 201 105.6%
Total Revenues Rs m 5,629 2,485 -55.9%
Gross profit Rs m 3,665 836 -77.2%
Depreciation Rs m 1,500 1,367 -8.8%
Interest Rs m 647 548 -15.4%
Profit before tax Rs m 1,615 -879 -154.4%
Tax Rs m 523 -304 -158.1%
Profit after tax Rs m 1,092 -575 -152.6%
Gross profit margin % 66.3 36.6
Effective tax rate % 32.4 34.6
Net profit margin % 19.4 -23.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SANGHVI MOVERS Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 1 billion as compared to Rs 2 billion in FY17, thereby witnessing an decrease of -23.7%.
  • Long-term debt stood at Rs 5 billion as compared to Rs 4 billion during FY17, a growth of 12.0%.
  • Current assets fell 20% and stood at Rs 2 billion, while fixed assets fell 3% and stood at Rs 13 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 14 billion as against Rs 15 billion during FY17, thereby witnessing a fall of 6%.

SANGHVI MOVERS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 8,614 7,890 -8.4
 
Current Liabilities Rs m 1,797 1,372 -23.7
Long-term Debt Rs m 4,099 4,589 12.0
Total Liabilities Rs m 15,431 14,454 -6.3
 
Current assets Rs m 2,177 1,732 -20.5
Fixed Assets Rs m 12,913 12,574 -2.6
Total Assets Rs m 15,431 14,454 -6.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SANGHVI MOVERS Cash Flow Statement Analysis

  • SANGHVI MOVERS's cash flow from operating activities (CFO) during FY18 stood at Rs 1 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -444 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -819 million, an improvement of 34% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 1 million from the Rs -10 million net cash flows seen during FY17.

SANGHVI MOVERS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 3,113 1,265 -59.4%
Cash Flow from Investing Activities Rs m -1,888 -444 -
Cash Flow from Financing Activities Rs m -1,235 -819 -
Net Cash Flow Rs m -10 1 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SANGHVI MOVERS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -13.3, an decline from the EPS of Rs 25.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 112.0, stands at -8.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.1 times, while the price to sales ratio stands at 3.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 127.8 52.8
TTM Earnings per share Rs 25.2 -13.3
Diluted earnings per share Rs 25.2 -13.3
Price to Cash Flow x 1.9 6.1
TTM P/E ratio x -8.8 -8.8
Price / Book Value ratio x 1.3 1.1
Market Cap Rs m 4,848 4,848
Dividends per share (Unadj.) Rs 4.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SANGHVI MOVERS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.3x during FY18, from 1.2x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -0.6x during FY18, from 3.5x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -7.3% during FY18, from 12.7% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -2.7% during FY18, from 17.8% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -0.2% during FY18, from 11.3% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.2 1.3
Debtors’ Days Days 109 215
Interest coverage x 3.5 -0.6
Debt to equity ratio x 0.5 0.6
Return on assets % 11.3 -0.2
Return on equity % 12.7 -7.3
Return on capital employed % 17.8 -2.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SANGHVI MOVERS has performed over the last 5 years, please visit here.

SANGHVI MOVERS Share Price Performance

Over the last one year, SANGHVI MOVERS share price has moved up from Rs 181.6 to Rs 112.0, registering a loss of Rs 69.6 or around 38.3%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 18,832.0 (up 0.2%). Over the last one year it has moved up from 18,684.3 to 18,832.0, a gain of 148 points (up 0.8%).

Overall, the S&P BSE SENSEX is up 7.5% over the year.

(To know more, check out historical annual results for SANGHVI MOVERS and quarterly results for SANGHVI MOVERS)

Equitymaster requests your view! Post a comment on "SANGHVI MOVERS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

SANGHVI MOVERS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of SANGHVI MOVERS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SANGHVI MOVERS. Also includes updates on the valuation of SANGHVI MOVERS.

SANGHVI MOVERS Announces Quarterly Results (1QFY20); Net Profit Up 70.4% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SANGHVI MOVERS has posted a net profit of Rs 31 m (up 70.4% YoY). Sales on the other hand came in at Rs 833 m (up 16.4% YoY). Read on for a complete analysis of SANGHVI MOVERS's quarterly results.

SANGHVI MOVERS Announces Quarterly Results (4QFY19); Net Profit Down 347.0% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, SANGHVI MOVERS has posted a net profit of Rs 241 m (down 347.0% YoY). Sales on the other hand came in at Rs 868 m (up 2.8% YoY). Read on for a complete analysis of SANGHVI MOVERS's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TRACK SANGHVI MOVERS

  • Track your investment in SANGHVI MOVERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANGHVI MOVERS

SANGHVI MOVERS 8-QTR ANALYSIS

COMPARE SANGHVI MOVERS WITH

MARKET STATS