X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
SJVN 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN 2017-18 Annual Report Analysis
Mon, 25 Mar

SJVN has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

SJVN Income Statement Analysis

  • Operating income during the year fell 16.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 26.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 71.6% in FY18 as against 80.7% in FY17.
  • Depreciation charges decreased by 46.4% and finance costs increased by 82.1% YoY, respectively.
  • Other income declined by 18.9% YoY.
  • Net profit for the year declined by 20.8% YoY.
  • Net profit margins during the year declined from 49.6% in FY17 to 47.4% in FY18.

SJVN Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 26,791 22,285 -16.8%
Other income Rs m 4,383 3,555 -18.9%
Total Revenues Rs m 31,174 25,840 -17.1%
Gross profit Rs m 21,625 15,963 -26.2%
Depreciation Rs m 6,800 3,645 -46.4%
Interest Rs m 457 832 82.1%
Profit before tax Rs m 18,751 15,040 -19.8%
Tax Rs m 3,298 2,794 -15.3%
Profit after tax Rs m 15,453 12,246 -20.8%
Gross profit margin % 80.7 71.6
Effective tax rate % 17.6 18.6
Net profit margin % 49.6 47.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SJVN Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 5 billion as compared to Rs 5 billion in FY17, thereby witnessing an increase of 3.3%.
  • Long-term debt down at Rs 20 billion as compared to Rs 22 billion during FY17, a fall of 8.7%.
  • Current assets fell 19% and stood at Rs 42 billion, while fixed assets fell 0% and stood at Rs 92 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 144 billion as against Rs 154 billion during FY17, thereby witnessing a fall of 7%.

SJVN Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 114,896 107,002 -6.9
 
Current Liabilities Rs m 5,307 5,484 3.3
Long-term Debt Rs m 22,295 20,353 -8.7
Total Liabilities Rs m 153,918 143,905 -6.5
 
Current assets Rs m 52,364 42,496 -18.8
Fixed Assets Rs m 91,759 91,511 -0.3
Total Assets Rs m 153,918 143,905 -6.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SJVN Cash Flow Statement Analysis

  • SJVN's cash flow from operating activities (CFO) during FY18 stood at Rs 16 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 151 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -23 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -6 billion from the Rs -4 billion net cash flows seen during FY17.

SJVN Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 23,764 16,414 -30.9%
Cash Flow from Investing Activities Rs m -11,992 151 -
Cash Flow from Financing Activities Rs m -16,213 -22,723 -
Net Cash Flow Rs m -4,441 -6,158 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SJVN

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2.8, an decline from the EPS of Rs 3.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 24.0, stands at 10.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.4 times, while the price to sales ratio stands at 6.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 6.1 5.1
TTM Earnings per share Rs 3.5 2.8
Diluted earnings per share Rs 3.7 3.0
Price to Cash Flow x 4.7 6.2
TTM P/E ratio x 10.7 10.1
Price / Book Value ratio x 1.2 1.4
Market Cap Rs m 104,803 99,279
Dividends per share (Unadj.) Rs 2.8 2.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SJVN

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 7.7x during FY18, from 9.9x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 19.1x during FY18, from 42.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 11.4% during FY18, from 13.4% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 12.5% during FY18, from 14.0% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 9.1% during FY18, from 10.3% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 9.9 7.7
Debtors’ Days Days 83 47
Interest coverage x 42.0 19.1
Debt to equity ratio x 0.2 0.2
Return on assets % 10.3 9.1
Return on equity % 13.4 11.4
Return on capital employed % 14.0 12.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SJVN has performed over the last 5 years, please visit here.

SJVN Share Price Performance

Over the last one year, SJVN share price has moved up from Rs 33.1 to Rs 24.0, registering a loss of Rs 9.1 or around 27.5%.

Meanwhile, the S&P BSE POWER Index is trading at Rs 2,011.5 (up 0.5%). Over the last one year it has moved down from 2,116.9 to 2,011.5, a loss of 105 points (down 5.0%).

Overall, the S&P BSE SENSEX is up 14.2% over the year.

(To know more, check out historical annual results for SJVN and quarterly results for SJVN)

Equitymaster requests your view! Post a comment on "SJVN 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

SJVN Announces Quarterly Results (3QFY19); Net Profit Up 2.8% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SJVN has posted a net profit of Rs 2 bn (up 2.8% YoY). Sales on the other hand came in at Rs 5 bn (up 11.0% YoY). Read on for a complete analysis of SJVN's quarterly results.

SJVN Announces Quarterly Results (2QFY19); Net Profit Down 28.8% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, SJVN has posted a net profit of Rs 3 bn (down 28.8% YoY). Sales on the other hand came in at Rs 8 bn (up 3.4% YoY). Read on for a complete analysis of SJVN's quarterly results.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK SJVN

SJVN - CHINA POWER COMPARISON

COMPARE SJVN WITH

MARKET STATS