SRF LTD 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SRF LTD 2018-19 Annual Report Analysis
Fri, 18 Oct

SRF LTD has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

SRF LTD Income Statement Analysis

  • Operating income during the year rose 37.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 49.5% YoY during the fiscal. Operating profit margins witnessed a growth and stood at 17.6% in FY19 as against 16.2% in FY18.
  • Depreciation charges increased by 16.2% and finance costs increased by 62.7% YoY, respectively.
  • Other income declined by 65.1% YoY.
  • Net profit for the year grew by 39.0% YoY.
  • Net profit margins during the year grew from 8.1% in FY18 to 8.3% in FY19.

SRF LTD Income Statement 2018-19

No. of Mths Year Ending12 Mar-18*12 Mar-19*% Change
Net SalesRs m55,89076,92737.6%
Other incomeRs m1,151401-65.1%
Total RevenuesRs m57,04277,32835.6%
Gross profitRs m9,06213,55249.5%
DepreciationRs m3,1583,66916.2%
InterestRs m1,2392,01662.7%
Profit before taxRs m5,8178,26942.2%
TaxRs m1,2001,85354.4%
Profit after taxRs m4,6176,41639.0%
Gross profit margin%16.217.6
Effective tax rate%20.622.4
Net profit margin%8.18.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



The Instant Income Summit: Free Registration

SRF LTD Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 32 billion as compared to Rs 25 billion in FY18, thereby witnessing an increase of 26.3%.
  • Long-term debt stood at Rs 22 billion as compared to Rs 19 billion during FY18, a growth of 13.3%.
  • Current assets rose 31% and stood at Rs 32 billion, while fixed assets rose 12% and stood at Rs 64 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 99 billion as against Rs 84 billion during FY18, thereby witnessing a growth of 18%.

SRF LTD Balance Sheet as on March 2019

No. of Mths Year Ending12 Mar-18*12 Mar-19*% Change
NetworthRs m35,64541,29315.8
 
Current LiabilitiesRs m25,32231,98726.3
Long-term DebtRs m19,07321,61313.3
Total LiabilitiesRs m83,63098,87918.2
 
Current assetsRs m24,25931,72330.8
Fixed AssetsRs m 56,80463,63012.0
Total AssetsRs m83,63098,87918.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SRF LTD Cash Flow Statement Analysis

  • SRF LTD's cash flow from operating activities (CFO) during FY19 stood at Rs 9 billion, an improvement of 32.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -10 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 1 billion from the Rs -6 million net cash flows seen during FY18.

SRF LTD Cash Flow Statement 2018-19

ParticularsNo. of months1212% Change
Year EndingMar-18Mar-19
Cash Flow from Operating ActivitiesRs m6,7808,95632.1%
Cash Flow from Investing ActivitiesRs m-11,953-10,142-
Cash Flow from Financing ActivitiesRs m4,9512,458-50.4%
Net Cash FlowRs m-61,025-
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SRF LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 111.6, an improvement from the EPS of Rs 80.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,710.5, stands at 26.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.8 times, while the price to sales ratio stands at 1.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 18.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending12 Mar-18*12 Mar-19*
Sales per share (Unadj.)Rs973.41,338.3
TTM Earnings per shareRs80.4111.6
Diluted earnings per shareRs68.094.5
Price to Cash Flow x20.018.2
TTM P/E ratiox22.526.6
Price / Book Value ratiox2.82.8
Market CapRs m155,637184,016
Dividends per share (Unadj.)Rs12.012.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SRF LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.0x during FY19, from 1.0x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 5.1x during FY19, from 5.7x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 15.5% during FY19, from 13.0% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 16.3% during FY19, from 12.9% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.5% during FY19, from 7.0% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending12 Mar-18*12 Mar-19*
Current ratiox1.01.0
Debtors’ DaysDays4449
Interest coveragex5.75.1
Debt to equity ratiox0.50.5
Return on assets%7.08.5
Return on equity%13.015.5
Return on capital employed%12.916.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SRF LTD has performed over the last 5 years, please visit here.

SRF LTD Share Price Performance

Over the last one year, SRF LTD share price has moved up from Rs 1,749.6 to Rs 2,710.5, registering a gain of Rs 961.0 or around 54.9%.

Overall, the S&P BSE SENSEX is up 12.8% over the year.

(To know more, check out historical annual results for SRF LTD and quarterly results for SRF LTD)

Equitymaster requests your view! Post a comment on "SRF LTD 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

SRF LTD Announces Quarterly Results (4QFY20); Net Profit Up 1.7% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, SRF LTD has posted a net profit of Rs 2 bn (up 1.7% YoY). Sales on the other hand came in at Rs 19 bn (down 10.3% YoY). Read on for a complete analysis of SRF LTD's quarterly results.

SRF LTD Announces Quarterly Results (1QFY20); Net Profit Up 38.3% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, SRF LTD has posted a net profit of Rs 2 bn (up 38.3% YoY). Sales on the other hand came in at Rs 18 bn (up 5.0% YoY). Read on for a complete analysis of SRF LTD's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK SRF LTD

  • Track your investment in SRF LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SRF LTD WITH

MARKET STATS