SUBEX LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUBEX LTD 2017-18 Annual Report Analysis
Fri, 15 Mar

SUBEX LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

SUBEX LTD Income Statement Analysis

  • Operating income during the year fell 9.2% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 61.5% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 10.6% in FY18 as against 24.9% in FY17.
  • Depreciation charges increased by 4.4% and finance costs decreased by 62.0% YoY, respectively.
  • Other income declined by 87.9% YoY.
  • Net profit for the year declined by 147.8% YoY.
  • Net profit margins during the year grew from 11.7% in FY17 to 6.3% in FY18.

SUBEX LTD Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 3,573 3,243 -9.2%
Other income Rs m 115 14 -87.9%
Total Revenues Rs m 3,689 3,257 -11.7%
Gross profit Rs m 891 343 -61.5%
Depreciation Rs m 50 52 4.4%
Interest Rs m 204 78 -62.0%
Profit before tax Rs m 753 228 -69.8%
Tax Rs m 96 137 42.9%
Profit after tax Rs m -432 207 -147.8%
Gross profit margin % 24.9 10.6
Effective tax rate % 12.8 60.4
Net profit margin % -11.7 6.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SUBEX LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 1 billion as compared to Rs 3 billion in FY17, thereby witnessing an decrease of -60.3%.
  • Current assets fell 26% and stood at Rs 2 billion, while fixed assets fell 22% and stood at Rs 72 million in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 9 billion as against Rs 10 billion during FY17, thereby witnessing a fall of 6%.

SUBEX LTD Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 6,841 7,795 13.9
 
Current Liabilities Rs m 2,696 1,072 -60.3
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 9,567 8,977 -6.2
 
Current assets Rs m 2,495 1,852 -25.8
Fixed Assets Rs m 92 72 -22.1
Total Assets Rs m 9,567 8,977 -6.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SUBEX LTD Cash Flow Statement Analysis

  • SUBEX LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 537 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -35 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -908 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -438 million from the Rs -121 million net cash flows seen during FY17.

SUBEX LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 539 537 -0.5%
Cash Flow from Investing Activities Rs m -70 -35 -
Cash Flow from Financing Activities Rs m -549 -908 -
Net Cash Flow Rs m -121 -438 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SUBEX LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.4, an improvement from the EPS of Rs -0.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 6.0, stands at 3.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.7 times, while the price to sales ratio stands at 1.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 4.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 7.0 5.8
TTM Earnings per share Rs -0.9 0.4
Diluted earnings per share Rs -2.5 1.2
Price to Cash Flow x -7.9 4.0
TTM P/E ratio x 11.1 3.7
Price / Book Value ratio x 0.8 0.7
Market Cap Rs m 3,036 1,022
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SUBEX LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.7x during FY18, from 0.9x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.9x during FY18, from 4.7x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 2.7% during FY18, from -6.3% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 5.4% during FY18, from -1.9% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 3.2% during FY18, from -2.4% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.9 1.7
Debtors’ Days Days 121 105
Interest coverage x 4.7 3.9
Debt to equity ratio x 0.0 0.0
Return on assets % -2.4 3.2
Return on equity % -6.3 2.7
Return on capital employed % -1.9 5.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SUBEX LTD has performed over the last 5 years, please visit here.

SUBEX LTD Share Price Performance

Over the last one year, SUBEX LTD share price has moved up from Rs 8.4 to Rs 6.0, registering a loss of Rs 2.4 or around 28.9%.

Meanwhile, the S&P BSE IT Index is trading at Rs 15,039.7 (up 1.0%). Over the last one year it has moved up from 12,411.3 to 15,039.7, a gain of 2,628 points (up 21.2%).

Overall, the S&P BSE SENSEX is up 12.3% over the year.

(To know more, check out historical annual results for SUBEX LTD and quarterly results for SUBEX LTD)

Equitymaster requests your view! Post a comment on "SUBEX LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

SUBEX LTD Announces Quarterly Results (1QFY20); Net Profit Up 33.7% (Quarterly Result Update)

Aug 19, 2019 | Updated on Aug 19, 2019

For the quarter ended June 2019, SUBEX LTD has posted a net profit of Rs 53 m (up 33.7% YoY). Sales on the other hand came in at Rs 790 m (up 4.0% YoY). Read on for a complete analysis of SUBEX LTD's quarterly results.

SUBEX LTD Announces Quarterly Results (4QFY19); Net Profit Down 14.2% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, SUBEX LTD has posted a net profit of Rs 129 m (down 14.2% YoY). Sales on the other hand came in at Rs 1 bn (up 26.3% YoY). Read on for a complete analysis of SUBEX LTD's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK SUBEX LTD

  • Track your investment in SUBEX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SUBEX LTD WITH

MARKET STATS