SUN TV has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | % Change | |
---|---|---|---|---|
Net Sales | Rs m | 35,199 | 31,769 | -9.7% |
Other income | Rs m | 2,607 | 3,075 | 18.0% |
Total Revenues | Rs m | 37,805 | 34,844 | -7.8% |
Gross profit | Rs m | 22,759 | 20,707 | -9.0% |
Depreciation | Rs m | 7,002 | 4,039 | -42.3% |
Interest | Rs m | 128 | 269 | 110.7% |
Profit before tax | Rs m | 18,236 | 19,474 | 6.8% |
Tax | Rs m | 4,340 | 4,158 | -4.2% |
Profit after tax | Rs m | 13,897 | 15,317 | 10.2% |
Gross profit margin | % | 64.7 | 65.2 | |
Effective tax rate | % | 23.8 | 21.4 | |
Net profit margin | % | 39.5 | 48.2 |
Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | % Change | |
---|---|---|---|---|
Networth | Rs m | 57,241 | 70,537 | 23.2 |
Current Liabilities | Rs m | 6,110 | 8,279 | 35.5 |
Long-term Debt | Rs m | 0 | 0 | 0.0 |
Total Liabilities | Rs m | 65,066 | 76,077 | 16.9 |
Current assets | Rs m | 42,744 | 52,081 | 21.8 |
Fixed Assets | Rs m | 22,322 | 23,996 | 7.5 |
Total Assets | Rs m | 65,066 | 76,077 | 16.9 |
Particulars | No. of months | 12 | 12 | % Change |
---|---|---|---|---|
Year Ending | Mar-20 | Mar-21 | ||
Cash Flow from Operating Activities | Rs m | 16,556 | 14,642 | -11.6% |
Cash Flow from Investing Activities | Rs m | -4,080 | -11,514 | - |
Cash Flow from Financing Activities | Rs m | -12,224 | -2,495 | - |
Net Cash Flow | Rs m | 269 | 631 | 134.5% |
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | |
---|---|---|---|
Sales per share (Unadj.) | Rs | 89.3 | 80.6 |
TTM Earnings per share | Rs | 35.3 | 38.9 |
Diluted earnings per share | Rs | 35.3 | 38.9 |
Price to Cash Flow | x | 5.4 | 8.5 |
TTM P/E ratio | x | 8.1 | 12.3 |
Price / Book Value ratio | x | 3.2 | 2.3 |
Market Cap | Rs m | 180,570 | 163,644 |
Dividends per share (Unadj.) | Rs | 25.0 | 5.0 |
Current Ratio: The company's current ratio deteriorated and stood at 6.3x during FY21, from 7.0x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.
Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 73.5x during FY21, from 144.0x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.
Return on Equity (ROE): The ROE for the company declined and down at 21.7% during FY21, from 24.3% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.
Return on Capital Employed (ROCE): The ROCE for the company declined and down at 28.0% during FY21, from 32.1% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.
Return on Assets (ROA): The ROA of the company declined and down at 20.5% during FY21, from 21.6% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | |
---|---|---|---|
Current ratio | x | 7.0 | 6.3 |
Debtors’ Days | Days | 14 | 16 |
Interest coverage | x | 144.0 | 73.5 |
Debt to equity ratio | x | 0.0 | 0.0 |
Return on assets | % | 21.6 | 20.5 |
Return on equity | % | 24.3 | 21.7 |
Return on capital employed | % | 32.1 | 28.0 |
To see how SUN TV has performed over the last 5 years, please visit here.
Over the last one year, SUN TV share price has moved up from Rs 285.7 to Rs 470.1, registering a gain of Rs 184.4 or around 64.5%.
Meanwhile, the S&P BSE TECK Index is trading at Rs 11,919.9 (down 0.9%). Over the last one year it has moved up from 6,403.4 to 11,919.9, a gain of 5,517 points (up 86.1%).
Overall, the S&P BSE SENSEX is up 74.1% over the year.
(To know more, check out historical annual results for SUN TV and quarterly results for SUN TV)
SUN TV currently trades at Rs 608.9 per share. You can check out the latest share price performance of SUN TV here...
The revenues of SUN TV stood at Rs 34,844 m in FY21, which was down -7.8% compared to Rs 37,805 m reported in FY20.
SUN TV's revenue has grown from Rs 28,496 m in FY17 to Rs 34,844 m in FY21.
Over the past 5 years, the revenue of SUN TV has grown at a CAGR of 5.2%.
The net profit of SUN TV stood at Rs 15,317 m in FY21, which was up 10.2% compared to Rs 13,897 m reported in FY20.
This compares to a net profit of Rs 14,183 m in FY19 and a net profit of Rs 11,125 m in FY18.
Over the past 5 years, SUN TV net profit has grown at a CAGR of 11.2%.
The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.
This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.
The cash flow statement of SUN TV reveals:
Here's the cash flow statement of SUN TV for the past 5 years.
(Rs m) | FY17 | FY18 | FY19 | FY20 | FY21 |
---|---|---|---|---|---|
From Operations | 12,955 | 13,712 | 18,241 | 16,556 | 14,642 |
From Investments | -7,165 | -12,946 | -11,131 | -4,080 | -11,514 |
From Financial Activity | -4,753 | -4,754 | -5,955 | -12,224 | -2,495 |
Net Cashflow | 1,038 | -3,982 | 1,153 | 269 | 631 |
Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.
The ratio/financial analysis of SUN TV reveals:
Here's the ratio/financial analysis of SUN TV for the past 5 years.
FY17 | FY18 | FY19 | FY20 | FY21 | |
---|---|---|---|---|---|
Operating Profit Margin (%) | 65.0 | 67.6 | 68.5 | 64.7 | 65.2 |
Net Profit Margin (%) | 37.9 | 37.5 | 37.5 | 39.5 | 48.2 |
Debt to Equity Ratio (x) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Read: Latest Annual Report Analysis of SUN TV
Equitymaster requests your view! Post a comment on "SUN TV 2020-21 Annual Report Analysis". Click here!
Comments are moderated by Equitymaster, in accordance with the Terms of Use, and may not appear
on this article until they have been reviewed and deemed appropriate for posting.
In the meantime, you may want to share this article with your friends!