SYMPHONY LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SYMPHONY LTD 2017-18 Annual Report Analysis
Thu, 20 Dec

SYMPHONY LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

SYMPHONY LTD Income Statement Analysis

  • Operating income during the year rose 4.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 10.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 27.5% in FY18 as against 26.0% in FY17.
  • Depreciation charges decreased by 1.0% and finance costs increased by 5866.7% YoY, respectively.
  • Other income grew by 25.3% YoY.
  • Net profit for the year grew by 15.8% YoY.
  • Net profit margins during the year grew from 20.6% in FY17 to 22.6% in FY18.

SYMPHONY LTD Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 7,648 7,983 4.4%
Other income Rs m 432 541 25.3%
Total Revenues Rs m 8,080 8,524 5.5%
Gross profit Rs m 1,986 2,193 10.4%
Depreciation Rs m 69 68 -1.0%
Interest Rs m 0 18 5,866.7%
Profit before tax Rs m 2,349 2,648 12.7%
Tax Rs m 687 723 5.2%
Profit after tax Rs m 1,663 1,926 15.8%
Gross profit margin % 26.0 27.5
Effective tax rate % 29.2 27.3
Net profit margin % 20.6 22.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SYMPHONY LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 1 billion as compared to Rs 1 billion in FY17, thereby witnessing an increase of 0.9%.
  • Current assets rose 20% and stood at Rs 5 billion, while fixed assets rose 6% and stood at Rs 818 million in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 8 billion as against Rs 6 billion during FY17, thereby witnessing a growth of 25%.

SYMPHONY LTD Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 4,651 6,116 31.5
 
Current Liabilities Rs m 1,326 1,337 0.9
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 6,052 7,566 25.0
 
Current assets Rs m 4,150 4,969 19.7
Fixed Assets Rs m 771 818 6.0
Total Assets Rs m 6,052 7,566 25.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SYMPHONY LTD Cash Flow Statement Analysis

  • SYMPHONY LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 1 billion, an improvement of 12.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -1 billion, an improvement of 57.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -291 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -246 million from the Rs 249 million net cash flows seen during FY17.

SYMPHONY LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 947 1,069 12.9%
Cash Flow from Investing Activities Rs m -651 -1,024 -
Cash Flow from Financing Activities Rs m -47 -291 -
Net Cash Flow Rs m 249 -246 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SYMPHONY LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 27.5, an improvement from the EPS of Rs 23.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,202.6, stands at 52.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 19.3 times, while the price to sales ratio stands at 14.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 42.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 109.3 114.1
TTM Earnings per share Rs 23.8 27.5
Diluted earnings per share Rs 23.8 27.5
Price to Cash Flow x 48.6 42.2
TTM P/E ratio x 52.8 52.8
Price / Book Value ratio x 19.9 19.3
Market Cap Rs m 84,130 84,126
Dividends per share (Unadj.) Rs 4.5 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SYMPHONY LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 3.7x during FY18, from 3.1x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 148.9x during FY18, from 7,832.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 31.5% during FY18, from 35.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 43.6% during FY18, from 50.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 25.7% during FY18, from 27.5% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 3.1 3.7
Debtors’ Days Days 25 28
Interest coverage x 7,832.3 148.9
Debt to equity ratio x 0.0 0.0
Return on assets % 27.5 25.7
Return on equity % 35.8 31.5
Return on capital employed % 50.5 43.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SYMPHONY LTD has performed over the last 5 years, please visit here.

SYMPHONY LTD Share Price Performance

Over the last one year, SYMPHONY LTD share price has moved up from Rs 1,819.5 to Rs 1,202.6, registering a loss of Rs 617.0 or around 33.9%.

Meanwhile, the S&P BSE CONSUMER DURABLES Index is trading at Rs 20,930.9 (up 0.2%). Over the last one year it has moved down from 22,691.0 to 20,930.9, a loss of 1,760 points (down 7.8%).

Overall, the S&P BSE SENSEX is up 7.5% over the year.

(To know more, check out historical annual results for SYMPHONY LTD and quarterly results for SYMPHONY LTD)

Equitymaster requests your view! Post a comment on "SYMPHONY LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

SYMPHONY Announces Quarterly Results (1QFY20); Net Profit Up 65.0% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SYMPHONY has posted a net profit of Rs 330 m (up 65.0% YoY). Sales on the other hand came in at Rs 3 bn (up 100.0% YoY). Read on for a complete analysis of SYMPHONY's quarterly results.

SYMPHONY 2018-19 Annual Report Analysis (Annual Result Update)

Jul 9, 2019 | Updated on Jul 9, 2019

Here's an analysis of the annual report of SYMPHONY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SYMPHONY. Also includes updates on the valuation of SYMPHONY.

SYMPHONY Announces Quarterly Results (4QFY19); Net Profit Down 92.8% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, SYMPHONY has posted a net profit of Rs 30 m (down 92.8% YoY). Sales on the other hand came in at Rs 2 bn (up 51.2% YoY). Read on for a complete analysis of SYMPHONY's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK SYMPHONY

  • Track your investment in SYMPHONY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SYMPHONY - VIP INDUSTRIES COMPARISON

COMPARE SYMPHONY WITH

MARKET STATS