Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TECH MAHINDRA 2020-21 Annual Report Analysis
Wed, 31 Mar

TECH MAHINDRA has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

TECH MAHINDRA Income Statement Analysis

  • Operating income during the year rose 2.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 23.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 18.0% in FY21 as against 14.9% in FY20.
  • Depreciation charges increased by 0.8% and finance costs decreased by 9.3% YoY, respectively.
  • Other income declined by 34.0% YoY.
  • Net profit for the year grew by 11.5% YoY.
  • Net profit margins during the year grew from 10.6% in FY20 to 11.5% in FY21.

TECH MAHINDRA Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 368,677 378,551 2.7%
Other income Rs m 11,924 7,871 -34.0%
Total Revenues Rs m 380,601 386,422 1.5%
Gross profit Rs m 55,086 67,963 23.4%
Depreciation Rs m 14,458 14,577 0.8%
Interest Rs m 1,919 1,740 -9.3%
Profit before tax Rs m 50,633 59,517 17.5%
Tax Rs m 11,604 15,999 37.9%
Profit after tax Rs m 39,029 43,518 11.5%
Gross profit margin % 14.9 18.0
Effective tax rate % 22.9 26.9
Net profit margin % 10.6 11.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF

TECH MAHINDRA Balance Sheet Analysis

  • The company's current liabilities during FY21 down at Rs 103 billion as compared to Rs 109 billion in FY20, thereby witnessing an decrease of -5.9%.
  • Long-term debt down at Rs 2 billion as compared to Rs 2 billion during FY20, a fall of 7.2%.
  • Current assets rose 9% and stood at Rs 253 billion, while fixed assets rose 1% and stood at Rs 135 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 388 billion as against Rs 365 billion during FY20, thereby witnessing a growth of 6%.

TECH MAHINDRA Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 213,867 243,943 14.1
 
Current Liabilities Rs m 109,257 102,775 -5.9
Long-term Debt Rs m 1,787 1,658 -7.2
Total Liabilities Rs m 365,092 387,647 6.2
 
Current assets Rs m 231,723 252,553 9.0
Fixed Assets Rs m 133,369 135,094 1.3
Total Assets Rs m 365,092 387,647 6.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



TECH MAHINDRA Cash Flow Statement Analysis

  • TECH MAHINDRA's cash flow from operating activities (CFO) during FY21 stood at Rs 81 billion, an improvement of 85.7% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -55 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs -30 billion, an improvement of 33% on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs -3 billion from the Rs 10 billion net cash flows seen during FY20.

TECH MAHINDRA Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 43,581 80,938 85.7%
Cash Flow from Investing Activities Rs m 10,286 -54,501 -
Cash Flow from Financing Activities Rs m -44,655 -29,869 -
Net Cash Flow Rs m 9,740 -3,263 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for TECH MAHINDRA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 49.8, an improvement from the EPS of Rs 44.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 991.3, stands at 22.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.9 times, while the price to sales ratio stands at 2.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 11.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 423.0 433.1
TTM Earnings per share Rs 44.8 49.8
Diluted earnings per share Rs 40.2 44.8
Price to Cash Flow x 10.3 11.8
TTM P/E ratio x 14.1 22.1
Price / Book Value ratio x 2.7 2.8
Market Cap Rs m 573,609 686,692
Dividends per share (Unadj.) Rs 15.0 45.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for TECH MAHINDRA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.5x during FY21, from 2.1x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 35.2x during FY21, from 27.4x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 17.8% during FY21, from 18.2% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 24.9% during FY21, from 24.4% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 11.7% during FY21, from 11.2% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 2.1 2.5
Debtors’ Days Days 75 62
Interest coverage x 27.4 35.2
Debt to equity ratio x 0.0 0.0
Return on assets % 11.2 11.7
Return on equity % 18.2 17.8
Return on capital employed % 24.4 24.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how TECH MAHINDRA has performed over the last 5 years, please visit here.

TECH MAHINDRA Share Price Performance

Over the last one year, TECH MAHINDRA share price has moved up from Rs 565.0 to Rs 991.3, registering a gain of Rs 426.3 or around 75.5%.

Meanwhile, the S&P BSE IT Index is trading at Rs 26,543.2 (down 0.7%). Over the last one year it has moved up from 12,842.7 to 26,543.2, a gain of 13,701 points (up 106.7%).

Overall, the S&P BSE SENSEX is up 74.1% over the year.

(To know more, check out historical annual results for TECH MAHINDRA and quarterly results for TECH MAHINDRA)

Annual Report FAQs

What is the current share price of TECH MAHINDRA?

TECH MAHINDRA currently trades at Rs 1,179.9 per share. You can check out the latest share price performance of TECH MAHINDRA here...

What was the revenue of TECH MAHINDRA in FY21? How does it compare to earlier years?

The revenues of TECH MAHINDRA stood at Rs 386,422 m in FY21, which was up 1.5% compared to Rs 380,601 m reported in FY20.

TECH MAHINDRA's revenue has grown from Rs 300,794 m in FY17 to Rs 386,422 m in FY21.

Over the past 5 years, the revenue of TECH MAHINDRA has grown at a CAGR of 6.5%.

What was the net profit of TECH MAHINDRA in FY21? How does it compare to earlier years?

The net profit of TECH MAHINDRA stood at Rs 43,518 m in FY21, which was up 11.5% compared to Rs 39,029 m reported in FY20.

This compares to a net profit of Rs 43,543 m in FY19 and a net profit of Rs 37,861 m in FY18.

Over the past 5 years, TECH MAHINDRA net profit has grown at a CAGR of 11.1%.

What does the cash flow statement of TECH MAHINDRA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of TECH MAHINDRA reveals:

  • Cash flow from operations increased in FY21 and stood at Rs 80,938 m as compared to Rs 43,581 m in FY20.
  • Cash flow from investments decreased in FY21 and stood at Rs -54,501 m as compared to Rs 10,286 m in FY20.
  • Cash flow from financial activity increased in FY21 and stood at Rs -29,869 m as compared to Rs -44,655 m in FY20.

Here's the cash flow statement of TECH MAHINDRA for the past 5 years.

(Rs m)FY17FY18FY19FY20FY21
From Operations40,71435,53544,32043,58180,938
From Investments-28,895-33,597-21,16410,286-54,501
From Financial Activity-15,709-2,694-22,512-44,655-29,869
Net Cashflow-3,925-3527669,740-3,263

What does the Key Ratio analysis of TECH MAHINDRA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of TECH MAHINDRA reveals:

  • Operating profit margins witnessed a fall and down at 18.0% in FY21 as against 14.9% in FY20.
  • Net profit margins grew from 10.6% in FY20 to 11.5% in FY21.
  • Debt to Equity ratio for FY21 stood at 0.0 as compared to 0.0 in FY20.

Here's the ratio/financial analysis of TECH MAHINDRA for the past 5 years.

 FY17FY18FY19FY20FY21
Operating Profit Margin (%)13.815.218.214.918.0
Net Profit Margin (%)9.812.312.510.611.5
Debt to Equity Ratio (x)0.00.00.00.00.0

Read: Latest Annual Report Analysis of TECH MAHINDRA

 

Equitymaster requests your view! Post a comment on "TECH MAHINDRA 2020-21 Annual Report Analysis". Click here!