Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TECHNOCRAFT 2017-18 Annual Report Analysis
Sat, 31 Mar

TECHNOCRAFT has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

TECHNOCRAFT Income Statement Analysis

  • Operating income during the year rose 27.2% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 16.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 14.4% in FY18 as against 15.7% in FY17.
  • Depreciation charges increased by 21.3% and finance costs increased by 21.6% YoY, respectively.
  • Other income grew by 26.3% YoY.
  • Net profit for the year grew by 18.2% YoY.
  • Net profit margins during the year declined from 10.9% in FY17 to 10.2% in FY18.

TECHNOCRAFT Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 9,280 11,808 27.2%
Other income Rs m 412 521 26.3%
Total Revenues Rs m 9,693 12,329 27.2%
Gross profit Rs m 1,460 1,700 16.4%
Depreciation Rs m 241 293 21.3%
Interest Rs m 188 229 21.6%
Profit before tax Rs m 1,443 1,699 17.8%
Tax Rs m 428 499 16.7%
Profit after tax Rs m 1,015 1,200 18.2%
Gross profit margin % 15.7 14.4
Effective tax rate % 29.7 29.4
Net profit margin % 10.9 10.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Special Anniversary Offer: Vanishing Tomorrow - Your Chance to Save 80%

TECHNOCRAFT Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 9 billion as compared to Rs 6 billion in FY17, thereby witnessing an increase of 34.3%.
  • Long-term debt stood at Rs 396 million as compared to Rs 229 million during FY17, a growth of 72.6%.
  • Current assets rose 20% and stood at Rs 13 billion, while fixed assets rose 16% and stood at Rs 4 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 17 billion as against Rs 14 billion during FY17, thereby witnessing a growth of 19%.

TECHNOCRAFT Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 6,889 7,088 2.9
 
Current Liabilities Rs m 6,481 8,701 34.3
Long-term Debt Rs m 229 396 72.6
Total Liabilities Rs m 13,855 16,530 19.3
 
Current assets Rs m 10,412 12,542 20.5
Fixed Assets Rs m 3,442 3,987 15.8
Total Assets Rs m 13,855 16,530 19.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



TECHNOCRAFT Cash Flow Statement Analysis

  • TECHNOCRAFT's cash flow from operating activities (CFO) during FY18 stood at Rs -266 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -409 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 530 million, an improvement of 808% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -145 million from the Rs -25 million net cash flows seen during FY17.

TECHNOCRAFT Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 541 -266 -
Cash Flow from Investing Activities Rs m -491 -409 -
Cash Flow from Financing Activities Rs m -75 530 -
Net Cash Flow Rs m -25 -145 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for TECHNOCRAFT

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 49.1, an improvement from the EPS of Rs 38.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 491.5, stands at 11.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.7 times, while the price to sales ratio stands at 1.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 8.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 352.9 482.7
TTM Earnings per share Rs 38.6 49.1
Diluted earnings per share Rs 41.5 49.0
Price to Cash Flow x 9.0 8.2
TTM P/E ratio x 11.7 11.1
Price / Book Value ratio x 1.3 1.7
Market Cap Rs m 8,857 12,280
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for TECHNOCRAFT

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.4x during FY18, from 1.6x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 8.4x during FY18, from 8.7x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 16.9% during FY18, from 14.7% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 25.8% during FY18, from 22.9% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 8.6% during FY18, from 8.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.6 1.4
Debtors’ Days Days 747 856
Interest coverage x 8.7 8.4
Debt to equity ratio x 0.0 0.1
Return on assets % 8.7 8.6
Return on equity % 14.7 16.9
Return on capital employed % 22.9 25.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how TECHNOCRAFT has performed over the last 5 years, please visit here.

TECHNOCRAFT Share Price Performance

Over the last one year, TECHNOCRAFT share price has moved up from Rs 463.6 to Rs 491.5, registering a gain of Rs 28.0 or around 6.0%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 18,476.7 (down 0.1%). Over the last one year it has moved up from 16,446.0 to 18,476.7, a gain of 2,031 points (up 12.3%).

Overall, the S&P BSE SENSEX is up 12.1% over the year.

(To know more, check out historical annual results for TECHNOCRAFT and quarterly results for TECHNOCRAFT)

Annual Report FAQs

What is the current share price of TECHNOCRAFT?

TECHNOCRAFT currently trades at Rs 2,290.4 per share. You can check out the latest share price performance of TECHNOCRAFT here...

What was the revenue of TECHNOCRAFT in FY18? How does it compare to earlier years?

The revenues of TECHNOCRAFT stood at Rs 12,329 m in FY18, which was up 27.2% compared to Rs 9,693 m reported in FY17.

TECHNOCRAFT's revenue has grown from Rs 9,447 m in FY16 to Rs 12,329 m in FY18.

Over the past 3 years, the revenue of TECHNOCRAFT has grown at a CAGR of 14.2%.

What was the net profit of TECHNOCRAFT in FY18? How does it compare to earlier years?

The net profit of TECHNOCRAFT stood at Rs 1,200 m in FY18, which was up 18.2% compared to Rs 1,015 m reported in FY17.

This compares to a net profit of Rs 998 m in FY16.

Over the past 3 years, TECHNOCRAFT net profit has grown at a CAGR of 9.6%.

What does the cash flow statement of TECHNOCRAFT reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of TECHNOCRAFT reveals:

  • Cash flow from operations decreased in FY18 and stood at Rs -266 m as compared to Rs 541 m in FY17.
  • Cash flow from investments increased in FY18 and stood at Rs -409 m as compared to Rs -491 m in FY17.
  • Cash flow from financial activity increased in FY18 and stood at Rs 530 m as compared to Rs -75 m in FY17.

Here's the cash flow statement of TECHNOCRAFT for the past 3 years.

(Rs m)FY16FY17FY18
From Operations1,446541-266
From Investments-424-491-409
From Financial Activity-672-75530
Net Cashflow351-25-145

What does the Key Ratio analysis of TECHNOCRAFT reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of TECHNOCRAFT reveals:

  • Operating profit margins witnessed a fall and stood at 14.4% in FY18 as against 15.7% in FY17.
  • Net profit margins declined from 10.9% in FY17 to 10.2% in FY18.
  • Debt to Equity ratio for FY18 stood at 0.1 as compared to 0.0 in FY17.

Here's the ratio/financial analysis of TECHNOCRAFT for the past 3 years.

 FY16FY17FY18
Operating Profit Margin (%)16.615.714.4
Net Profit Margin (%)10.910.910.2
Debt to Equity Ratio (x)0.00.00.1

Read: Latest Annual Report Analysis of TECHNOCRAFT

Equitymaster requests your view! Post a comment on "TECHNOCRAFT 2017-18 Annual Report Analysis". Click here!