TATA CONSUMER 2020-21 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER 2020-21 Annual Report Analysis
Fri, 22 Oct

TATA CONSUMER has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

TATA CONSUMER Income Statement Analysis

  • Operating income during the year rose 20.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 48.7% YoY during the fiscal. Operating profit margins witnessed a fall and down at 13.0% in FY21 as against 10.6% in FY20.
  • Depreciation charges increased by 5.4% and finance costs decreased by 11.8% YoY, respectively.
  • Other income grew by 8.8% YoY.
  • Net profit for the year grew by 85.7% YoY.
  • Net profit margins during the year grew from 5.5% in FY20 to 8.5% in FY21.

TATA CONSUMER Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 96,374 116,020 20.4%
Other income Rs m 1,116 1,214 8.8%
Total Revenues Rs m 97,490 117,234 20.3%
Gross profit Rs m 10,174 15,131 48.7%
Depreciation Rs m 2,417 2,547 5.4%
Interest Rs m 779 687 -11.8%
Profit before tax Rs m 8,094 13,111 62.0%
Tax Rs m 2,742 3,173 15.7%
Profit after tax Rs m 5,352 9,938 85.7%
Gross profit margin % 10.6 13.0
Effective tax rate % 33.9 24.2
Net profit margin % 5.5 8.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



EXPOSED: The Shocking Truth Behind Today's Hottest Investment Opportunity

TATA CONSUMER Balance Sheet Analysis

  • The company's current liabilities during FY21 stood at Rs 31 billion as compared to Rs 20 billion in FY20, thereby witnessing an increase of 56.4%.
  • Long-term debt down at Rs 3 billion as compared to Rs 8 billion during FY20, a fall of 63.8%.
  • Current assets rose 24% and stood at Rs 70 billion, while fixed assets rose 3% and stood at Rs 132 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 202 billion as against Rs 185 billion during FY20, thereby witnessing a growth of 9%.

TATA CONSUMER Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 138,149 145,345 5.2
 
Current Liabilities Rs m 19,786 30,945 56.4
Long-term Debt Rs m 7,947 2,875 -63.8
Total Liabilities Rs m 184,730 202,178 9.4
 
Current assets Rs m 56,821 70,486 24.1
Fixed Assets Rs m 127,910 131,692 3.0
Total Assets Rs m 184,730 202,178 9.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



TATA CONSUMER Cash Flow Statement Analysis

  • TATA CONSUMER's cash flow from operating activities (CFO) during FY21 stood at Rs 17 billion, an improvement of 53.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -4 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs 9 billion from the Rs 2 billion net cash flows seen during FY20.

TATA CONSUMER Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 10,822 16,564 53.1%
Cash Flow from Investing Activities Rs m -6,728 -4,084 -
Cash Flow from Financing Activities Rs m -3,083 -4,260 -
Net Cash Flow Rs m 1,519 8,838 482.0%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for TATA CONSUMER

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.8, an improvement from the EPS of Rs 5.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 791.0, stands at 86.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.9 times, while the price to sales ratio stands at 3.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 58.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 104.6 125.9
TTM Earnings per share Rs 5.8 10.8
Diluted earnings per share Rs 5.8 10.8
Price to Cash Flow x 93.8 58.4
TTM P/E ratio x 86.2 86.2
Price / Book Value ratio x 2.0 2.9
Market Cap Rs m 728,947 728,947
Dividends per share (Unadj.) Rs 2.7 4.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for TATA CONSUMER

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.3x during FY21, from 2.9x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 20.1x during FY21, from 11.4x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 6.8% during FY21, from 3.9% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 9.3% during FY21, from 6.1% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 5.3% during FY21, from 3.3% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 2.9 2.3
Debtors’ Days Days 35 24
Interest coverage x 11.4 20.1
Debt to equity ratio x 0.1 0.0
Return on assets % 3.3 5.3
Return on equity % 3.9 6.8
Return on capital employed % 6.1 9.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how TATA CONSUMER has performed over the last 5 years, please visit here.

TATA CONSUMER Share Price Performance

Over the last one year, TATA CONSUMER share price has moved up from Rs 466.2 to Rs 791.0, registering a gain of Rs 324.9 or around 69.7%.

Meanwhile, the S&P BSE FMCG Index is trading at Rs 14,304.4 (down 1.3%). Over the last one year it has moved up from 11,029.7 to 14,304.4, a gain of 3,275 points (up 29.7%).

Overall, the S&P BSE SENSEX is up 50.0% over the year.

(To know more, check out historical annual results for TATA CONSUMER and quarterly results for TATA CONSUMER)

Equitymaster requests your view! Post a comment on "TATA CONSUMER 2020-21 Annual Report Analysis". Click here!

  

Related Views on News

TATA CONSUMER Announces Quarterly Results (2QFY22); Net Profit Up 11.5% (Quarterly Result Update)

Oct 26, 2021 | Updated on Oct 26, 2021

For the quarter ended September 2021, TATA CONSUMER has posted a net profit of Rs 3 bn (up 11.5% YoY). Sales on the other hand came in at Rs 30 bn (up 9.1% YoY). Read on for a complete analysis of TATA CONSUMER's quarterly results.

TATA CONSUMER 2020-21 Annual Report Analysis (Annual Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

Here's an analysis of the annual report of TATA CONSUMER for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of TATA CONSUMER. Also includes updates on the valuation of TATA CONSUMER.

Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)

Apr 21, 2021

Key takeaways from Bajaj Consumer Care's March quarter results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

5 Indian Companies Embracing Blockchain Technology(Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.

India's Top 5 Monopoly Stocks to Watch Out for(Views On News)

Nov 30, 2021

These 5 companies dominate their sectors with a huge piece of the pie.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK TATA CONSUMER

  • Track your investment in TATA CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA CONSUMER - JAYS HREE TEA COMPARISON

COMPARE TATA CONSUMER WITH

MARKET STATS