UNITED BREWERIES 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED BREWERIES 2018-19 Annual Report Analysis
Mon, 16 Sep

UNITED BREWERIES has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

UNITED BREWERIES Income Statement Analysis

  • Operating income during the year rose 15.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 26.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 17.6% in FY19 as against 16.0% in FY18.
  • Depreciation charges increased by 0.1% and finance costs decreased by 34.5% YoY, respectively.
  • Other income grew by 144.2% YoY.
  • Net profit for the year grew by 42.8% YoY.
  • Net profit margins during the year grew from 7.0% in FY18 to 8.7% in FY19.

UNITED BREWERIES Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 56,287 64,724 15.0%
Other income Rs m 130 317 144.2%
Total Revenues Rs m 56,417 65,041 15.3%
Gross profit Rs m 9,012 11,378 26.3%
Depreciation Rs m 2,597 2,598 0.1%
Interest Rs m 477 312 -34.5%
Profit before tax Rs m 6,068 8,785 44.8%
Tax Rs m 2,128 3,157 48.3%
Profit after tax Rs m 3,940 5,628 42.8%
Gross profit margin % 16.0 17.6
Effective tax rate % 35.1 35.9
Net profit margin % 7.0 8.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



UNITED BREWERIES Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 21 billion as compared to Rs 18 billion in FY18, thereby witnessing an increase of 16.8%.
  • Long-term debt down at Rs 754 million as compared to Rs 2 billion during FY18, a fall of 63.2%.
  • Current assets rose 14% and stood at Rs 30 billion, while fixed assets rose 9% and stood at Rs 19 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 54 billion as against Rs 47 billion during FY18, thereby witnessing a growth of 14%.

UNITED BREWERIES Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 26,885 31,819 18.4
 
Current Liabilities Rs m 17,973 20,986 16.8
Long-term Debt Rs m 2,050 754 -63.2
Total Liabilities Rs m 47,191 53,786 14.0
 
Current assets Rs m 26,361 29,997 13.8
Fixed Assets Rs m 17,773 19,421 9.3
Total Assets Rs m 47,191 53,786 14.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



UNITED BREWERIES Cash Flow Statement Analysis

  • UNITED BREWERIES's cash flow from operating activities (CFO) during FY19 stood at Rs 6 billion, an improvement of 14.7% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -4 billion, an improvement of 119.3% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -2 billion, an improvement of 48% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 247 million from the Rs 27 million net cash flows seen during FY18.

UNITED BREWERIES Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 5,620 6,444 14.7%
Cash Flow from Investing Activities Rs m -1,959 -4,297 -
Cash Flow from Financing Activities Rs m -3,634 -1,900 -
Net Cash Flow Rs m 27 247 831.3%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for UNITED BREWERIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 21.3, an improvement from the EPS of Rs 14.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,272.8, stands at 66.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 10.1 times, while the price to sales ratio stands at 5.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 40.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 212.9 244.8
TTM Earnings per share Rs 14.9 21.3
Diluted earnings per share Rs 14.9 21.3
Price to Cash Flow x 51.5 40.9
TTM P/E ratio x 66.6 66.6
Price / Book Value ratio x 9.6 10.1
Market Cap Rs m 336,528 336,528
Dividends per share (Unadj.) Rs 2.0 2.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for UNITED BREWERIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.4x during FY19, from 1.5x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 29.2x during FY19, from 13.7x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 17.7% during FY19, from 14.7% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 27.9% during FY19, from 22.6% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 11.0% during FY19, from 9.4% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.5 1.4
Debtors’ Days Days 972 85
Interest coverage x 13.7 29.2
Debt to equity ratio x 0.1 0.0
Return on assets % 9.4 11.0
Return on equity % 14.7 17.7
Return on capital employed % 22.6 27.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how UNITED BREWERIES has performed over the last 5 years, please visit here.

UNITED BREWERIES Share Price Performance

Over the last one year, UNITED BREWERIES share price has moved down from Rs 1,316.1 to Rs 1,272.8, registering a loss of Rs 43.3 or around 3.3%.

Overall, the S&P BSE SENSEX is down 2.5% over the year.

(To know more, check out historical annual results for UNITED BREWERIES and quarterly results for UNITED BREWERIES)

Equitymaster requests your view! Post a comment on "UNITED BREWERIES 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK UNITED BREWERIES

  • Track your investment in UNITED BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED BREWERIES

UNITED BREWERIES - TIGER BRANDS COMPARISON

COMPARE UNITED BREWERIES WITH

MARKET STATS