VAKRANGEE has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | % Change | |
---|---|---|---|---|
Net Sales | Rs m | 6,852 | 3,143 | -54.1% |
Other income | Rs m | 775 | 697 | -10.1% |
Total Revenues | Rs m | 7,627 | 3,840 | -49.7% |
Gross profit | Rs m | 288 | 280 | -2.9% |
Depreciation | Rs m | 147 | 148 | 0.5% |
Interest | Rs m | 0 | 0 | 0.0% |
Profit before tax | Rs m | 916 | 828 | -9.5% |
Tax | Rs m | 203 | 200 | -1.2% |
Profit after tax | Rs m | 713 | 628 | -11.9% |
Gross profit margin | % | 4.2 | 8.9 | |
Effective tax rate | % | 22.1 | 24.2 | |
Net profit margin | % | 10.4 | 20.0 |
New Research: 2 stocks to buy as Nifty50 heads towards 40,000
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | % Change | |
---|---|---|---|---|
Networth | Rs m | 26,085 | 26,457 | 1.4 |
Current Liabilities | Rs m | 1,749 | 2,071 | 18.4 |
Long-term Debt | Rs m | 0 | 0 | 0.0 |
Total Liabilities | Rs m | 28,180 | 28,756 | 2.0 |
Current assets | Rs m | 20,309 | 21,121 | 4.0 |
Fixed Assets | Rs m | 7,871 | 7,635 | -3.0 |
Total Assets | Rs m | 28,180 | 28,756 | 2.0 |
Particulars | No. of months | 12 | 12 | % Change |
---|---|---|---|---|
Year Ending | Mar-20 | Mar-21 | ||
Cash Flow from Operating Activities | Rs m | -508 | -306 | - |
Cash Flow from Investing Activities | Rs m | 682 | 502 | -26.4% |
Cash Flow from Financing Activities | Rs m | -301 | -265 | - |
Net Cash Flow | Rs m | -126 | -69 | - |
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | |
---|---|---|---|
Sales per share (Unadj.) | Rs | 6.5 | 3.0 |
TTM Earnings per share | Rs | 0.7 | 0.6 |
Diluted earnings per share | Rs | 0.7 | 0.6 |
Price to Cash Flow | x | 24.4 | 59.4 |
TTM P/E ratio | x | 29.4 | 94.6 |
Price / Book Value ratio | x | 1.8 | 1.7 |
Market Cap | Rs m | 48,071 | 46,058 |
Dividends per share (Unadj.) | Rs | 0.3 | 0.1 |
Current Ratio: The company's current ratio deteriorated and stood at 10.2x during FY21, from 11.6x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.
Return on Equity (ROE): The ROE for the company declined and down at 2.4% during FY21, from 2.7% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.
Return on Capital Employed (ROCE): The ROCE for the company declined and down at 3.1% during FY21, from 3.5% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.
Return on Assets (ROA): The ROA of the company declined and down at 2.2% during FY21, from 2.5% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | |
---|---|---|---|
Current ratio | x | 11.6 | 10.2 |
Debtors’ Days | Days | 7,291 | 13,011 |
Interest coverage | x | 0.0 | 0.0 |
Debt to equity ratio | x | 0.0 | 0.0 |
Return on assets | % | 2.5 | 2.2 |
Return on equity | % | 2.7 | 2.4 |
Return on capital employed | % | 3.5 | 3.1 |
To see how VAKRANGEE has performed over the last 5 years, please visit here.
Over the last one year, VAKRANGEE share price has moved up from Rs 19.8 to Rs 56.1, registering a gain of Rs 36.3 or around 183.1%.
Meanwhile, the S&P BSE IT Index is trading at Rs 26,543.2 (down 0.7%). Over the last one year it has moved up from 12,842.7 to 26,543.2, a gain of 13,701 points (up 106.7%).
Overall, the S&P BSE SENSEX is up 74.1% over the year.
(To know more, check out historical annual results for VAKRANGEE and quarterly results for VAKRANGEE)
VAKRANGEE currently trades at Rs 19.9 per share. You can check out the latest share price performance of VAKRANGEE here...
The revenues of VAKRANGEE stood at Rs 3,840 m in FY21, which was down -49.7% compared to Rs 7,627 m reported in FY20.
VAKRANGEE's revenue has fallen from Rs 40,138 m in FY17 to Rs 3,840 m in FY21.
Over the past 5 years, the revenue of VAKRANGEE has grown at a CAGR of -44.4%.
The net profit of VAKRANGEE stood at Rs 628 m in FY21, which was down -11.9% compared to Rs 713 m reported in FY20.
This compares to a net profit of Rs 252 m in FY19 and a net profit of Rs 6,805 m in FY18.
Over the past 5 years, VAKRANGEE net profit has grown at a CAGR of -41.4%.
The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.
This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.
The cash flow statement of VAKRANGEE reveals:
Here's the cash flow statement of VAKRANGEE for the past 5 years.
(Rs m) | FY17 | FY18 | FY19 | FY20 | FY21 |
---|---|---|---|---|---|
From Operations | 6,687 | 5,299 | -7,083 | -508 | -306 |
From Investments | 537 | -989 | 350 | 682 | 502 |
From Financial Activity | -1,419 | -1,365 | -319 | -301 | -265 |
Net Cashflow | 5,806 | 2,945 | -7,052 | -126 | -69 |
Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.
The ratio/financial analysis of VAKRANGEE reveals:
Here's the ratio/financial analysis of VAKRANGEE for the past 5 years.
FY17 | FY18 | FY19 | FY20 | FY21 | |
---|---|---|---|---|---|
Operating Profit Margin (%) | 23.4 | 15.2 | -1.9 | 4.2 | 8.9 |
Net Profit Margin (%) | 13.3 | 10.5 | 1.7 | 10.4 | 20.0 |
Debt to Equity Ratio (x) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Read: Latest Annual Report Analysis of VAKRANGEE
Equitymaster requests your view! Post a comment on "VAKRANGEE 2020-21 Annual Report Analysis". Click here!
Comments are moderated by Equitymaster, in accordance with the Terms of Use, and may not appear
on this article until they have been reviewed and deemed appropriate for posting.
In the meantime, you may want to share this article with your friends!