X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
VAKRANGEE LTD. 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VAKRANGEE LTD. 2017-18 Annual Report Analysis
Wed, 19 Dec

VAKRANGEE LTD. has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

VAKRANGEE LTD. Income Statement Analysis

  • Operating income during the year rose 62.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 6.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 15.4% in FY18 as against 23.6% in FY17.
  • Depreciation charges decreased by 94.3% and finance costs decreased by 79.4% YoY, respectively.
  • Other income grew by 553.2% YoY.
  • Net profit for the year grew by 28.2% YoY.
  • Net profit margins during the year declined from 13.3% in FY17 to 10.4% in FY18.

VAKRANGEE LTD. Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 40,005 65,020 62.5%
Other income Rs m 53 345 553.2%
Total Revenues Rs m 40,057 65,365 63.2%
Gross profit Rs m 9,460 10,039 6.1%
Depreciation Rs m 734 42 -94.3%
Interest Rs m 501 103 -79.4%
Profit before tax Rs m 8,278 10,239 23.7%
Tax Rs m 2,970 3,434 15.6%
Profit after tax Rs m 5,308 6,805 28.2%
Gross profit margin % 23.6 15.4
Effective tax rate % 35.9 33.5
Net profit margin % 13.3 10.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



VAKRANGEE LTD. Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 4 billion as compared to Rs 2 billion in FY17, thereby witnessing an increase of 86.1%.
  • Current assets rose 28% and stood at Rs 28 billion, while fixed assets rose 223% and stood at Rs 930 million in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 30 billion as against Rs 23 billion during FY17, thereby witnessing a growth of 32%.

VAKRANGEE LTD. Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 20,538 25,924 26.2
 
Current Liabilities Rs m 2,110 3,927 86.1
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 22,684 29,926 31.9
 
Current assets Rs m 22,278 28,430 27.6
Fixed Assets Rs m 287 930 223.5
Total Assets Rs m 22,684 29,926 31.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



VAKRANGEE LTD. Cash Flow Statement Analysis

  • VAKRANGEE LTD.'s cash flow from operating activities (CFO) during FY18 stood at Rs 5 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -989 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -1 billion, an improvement of 4% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 3 billion from the Rs 6 billion net cash flows seen during FY17.

VAKRANGEE LTD. Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 6,688 5,299 -20.8%
Cash Flow from Investing Activities Rs m 537 -989 -
Cash Flow from Financing Activities Rs m -1,419 -1,365 -
Net Cash Flow Rs m 5,806 2,945 -49.3%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for VAKRANGEE LTD.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 6.4, an decline from the EPS of Rs 10.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 35.5, stands at 11.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 18.9 times, while the price to sales ratio stands at 7.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 5.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 75.6 61.4
TTM Earnings per share Rs 10.0 6.4
Diluted earnings per share Rs 5.0 6.4
Price to Cash Flow x 3.1 5.5
TTM P/E ratio x 5.6 11.1
Price / Book Value ratio x 6.4 18.9
Market Cap Rs m 18,760 37,535
Dividends per share (Unadj.) Rs 2.0 0.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for VAKRANGEE LTD.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 7.2x during FY18, from 10.6x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 100.3x during FY18, from 17.5x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 26.2% during FY18, from 25.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 39.9% during FY18, from 42.7% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 23.1% during FY18, from 25.6% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 10.6 7.2
Debtors’ Days Days 75 73
Interest coverage x 17.5 100.3
Debt to equity ratio x 0.0 0.0
Return on assets % 25.6 23.1
Return on equity % 25.8 26.2
Return on capital employed % 42.7 39.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how VAKRANGEE LTD. has performed over the last 5 years, please visit here.

VAKRANGEE LTD. Share Price Performance

Over the last one year, VAKRANGEE LTD. share price has moved up from Rs 380.8 to Rs 35.5, registering a loss of Rs 345.3 or around 90.7%.

Meanwhile, the S&P BSE IT Index is trading at Rs 14,272.3 (down 1.3%). Over the last one year it has moved up from 10,855.8 to 14,272.3, a gain of 3,417 points (up 31.5%).

Overall, the S&P BSE SENSEX is up 8.6% over the year.

(To know more, check out historical annual results for VAKRANGEE LTD. and quarterly results for VAKRANGEE LTD.)

Equitymaster requests your view! Post a comment on "VAKRANGEE LTD. 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

VAKRANGEE LTD. Announces Quarterly Results (3QFY19); Net Profit Down 98.5% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, VAKRANGEE LTD. has posted a net profit of Rs 37 m (down 98.5% YoY). Sales on the other hand came in at Rs 968 m (down 94.6% YoY). Read on for a complete analysis of VAKRANGEE LTD.'s quarterly results.

VAKRANGEE LTD. Announces Quarterly Results (2QFY19); Net Profit Down 99.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VAKRANGEE LTD. has posted a net profit of Rs 19 m (down 99.0% YoY). Sales on the other hand came in at Rs 3 bn (down 80.8% YoY). Read on for a complete analysis of VAKRANGEE LTD.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VAKRANGEE

  • Track your investment in VAKRANGEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VAKRANGEE 8-QTR ANALYSIS

COMPARE VAKRANGEE WITH

MARKET STATS