equitymaster.comFalseFalseADOR FONTECH |
|
Price History |
Price | Rs | 139.6 | | % ch | % | 1.5 |
Mkt Cap | Rs m | 4,884 | | No. of
shares | m | 35.00 |
Vol | '000 | 3.8 | | % ch week | % | -0.4 |
P/E | X | 22.1 | | % ch 1-mth | % | -7.8 |
P/CF | X | 23.1 | | % ch 12-mth | % | 60.4 |
EPS (TTM) | Rs | 6.3 | | 52 week H/L | Rs | 169.7/82.1 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 135 | 122 | 45 | 87 | 92 |
Low | Rs | 95 | 24 | 26 | 35 | 64 |
Sales per share (Unadj.) | Rs | 106.5 | 50.6 | 42.7 | 59.9 | 61.2 |
Earnings per share (Unadj.) | Rs | 6.3 | 2.5 | 2.9 | 6.1 | 5.0 |
Diluted earnings per share | Rs | 3.1 | 2.5 | 2.9 | 6.1 | 5.0 |
Cash flow per share (Unadj.) | Rs | 8.2 | 3.4 | 3.7 | 7.0 | 6.0 |
Dividends per share (Unadj.) | Rs | 3.50 | 1.80 | 2.20 | 4.00 | 5.00 |
Adj. dividends per share | Rs | 1.75 | 1.80 | 2.20 | 4.00 | 5.00 |
Avg Dividend yield | % | 3.0 | 2.5 | 6.2 | 6.5 | 6.4 |
Book value per share (Unadj.) | Rs | 59.7 | 28.2 | 31.1 | 35.1 | 36.2 |
Adj. book value per share | Rs | 29.9 | 28.2 | 31.1 | 35.1 | 36.2 |
Shares outstanding (eoy) | m | 17.50 | 35.00 | 35.00 | 35.00 | 35.00 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 1.1 | 1.4 | 0.8 | 1.0 | 1.3 |
Avg P/E ratio | x | 18.3 | 28.9 | 12.4 | 10.0 | 15.5 |
P/CF ratio (eoy) | x | 14.1 | 21.2 | 9.5 | 8.7 | 12.9 |
Price / Book Value ratio | x | 1.9 | 2.6 | 1.1 | 1.7 | 2.2 |
Dividend payout | % | 55.7 | 71.3 | 76.7 | 65.6 | 99.7 |
Avg Mkt Cap | Rs m | 2,012 | 2,556 | 1,242 | 2,138 | 2,725 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 268 | 288 | 259 | 302 | 287 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 1,864 | 1,772 | 1,495 | 2,096 | 2,142 |
Other income | Rs m | 29 | 28 | 25 | 45 | 38 |
Total revenues | Rs m | 1,893 | 1,800 | 1,520 | 2,141 | 2,181 |
Gross profit | Rs m | 170 | 146 | 173 | 286 | 269 |
Depreciation | Rs m | 33 | 32 | 30 | 32 | 36 |
Interest | Rs m | 4 | 6 | 4 | 4 | 3 |
Profit before tax | Rs m | 163 | 136 | 165 | 296 | 269 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 53 | 48 | 64 | 83 | 93 |
Profit after tax | Rs m | 110 | 88 | 100 | 213 | 176 |
Gross profit margin | % | 9.1 | 8.2 | 11.6 | 13.6 | 12.6 |
Effective tax rate | % | 32.5 | 35.1 | 39.0 | 27.9 | 34.7 |
Net profit margin | % | 5.9 | 5.0 | 6.7 | 10.2 | 8.2 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,070 | 991 | 1,060 | 1,219 | 1,219 |
Current liabilities | Rs m | 287 | 382 | 321 | 340 | 288 |
Net working cap to sales | % | 42.0 | 34.4 | 49.4 | 41.9 | 43.4 |
Current ratio | x | 3.7 | 2.6 | 3.3 | 3.6 | 4.2 |
Inventory Days | Days | 38 | 22 | 43 | 35 | 24 |
Debtors Days | Days | 462 | 688 | 672 | 491 | 536 |
Net fixed assets | Rs m | 257 | 374 | 322 | 297 | 295 |
Share capital | Rs m | 35 | 70 | 70 | 70 | 70 |
"Free" reserves | Rs m | 1,010 | 917 | 1,020 | 1,158 | 1,196 |
Net worth | Rs m | 1,045 | 987 | 1,090 | 1,228 | 1,266 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 1,327 | 1,365 | 1,382 | 1,516 | 1,514 |
Interest coverage | x | 45.0 | 22.3 | 46.7 | 85.6 | 97.0 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 1.4 | 1.3 | 1.1 | 1.4 | 1.4 |
Return on assets | % | 8.6 | 6.9 | 7.5 | 14.3 | 11.8 |
Return on equity | % | 10.5 | 9.0 | 9.2 | 17.4 | 13.9 |
Return on capital | % | 15.9 | 14.4 | 15.4 | 24.4 | 21.5 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | 48 | 195 | 94 | 195 | 182 |
From Investments | Rs m | -23 | -77 | -43 | -111 | -21 |
From Financial Activity | Rs m | -35 | -114 | -76 | -83 | -141 |
Net Cashflow | Rs m | -10 | 3 | -25 | 2 | 20 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 39.2% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.2% |
FIIs: | 0.2% |
ADR/GDR: | 0.0% |
Free float: | 60.8% |
Shareholders: | 13,481 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Belview, 7 Haudin Road, Bengaluru - 560042 |
E-MAIL: | investorservice@adorfon.com |
WEB: | www.adorfon.com |
TELEPHONE: | 080- 25596045 / 25596073 |
FAX: | 080- 25597085 |
SECTOR: | ELECTRODES & WELDING EQUIPMENT |
GROUP: | J B Advani |
TR AGENT: | Integrated Registrary Management Services Pvt Ltd.-(Formerly Integrated Enterprises (India) Ltd), 30 Ramana Residency, 4th Cross Sampige Road, Malleswaram |
CHM: | AT Malkani |
COMP SEC: | Geetha D |
YEAR OF INC: | 1974 |
BSE CODE: | 530431 |
FV (Rs): | 2 |
DIV YIELD (%): | 3.6 |