equitymaster.comFalseFalseATUL AUTO |
|
Price History |
Price | Rs | 476.3 | | % ch | % | -0.5 |
Mkt Cap | Rs m | 13,218 | | No. of
shares | m | 27.75 |
Vol | '000 | 14.9 | | % ch week | % | -0.7 |
P/E | X | 239.0 | | % ch 1-mth | % | -13.7 |
P/CF | X | 70.9 | | % ch 12-mth | % | 48.5 |
EPS (TTM) | Rs | 2.0 | | 52 week H/L | Rs | 692.9/305.6 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 466 | 372 | 218 | 270 | 398 |
Low | Rs | 267 | 117 | 131 | 156 | 145 |
Sales per share (Unadj.) | Rs | 303.9 | 285.0 | 134.9 | 143.8 | 214.9 |
Earnings per share (Unadj.) | Rs | 24.2 | 23.6 | -4.8 | -11.6 | 1.3 |
Diluted earnings per share | Rs | 19.1 | 18.7 | -3.8 | -9.2 | 1.1 |
Cash flow per share (Unadj.) | Rs | 26.7 | 26.5 | -1.8 | -7.2 | 7.8 |
Dividends per share (Unadj.) | Rs | 4.00 | 1.50 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 3.16 | 1.19 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 1.1 | 0.6 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 119.4 | 140.3 | 136.7 | 126.1 | 145.6 |
Adj. book value per share | Rs | 94.4 | 110.9 | 108.0 | 99.7 | 125.3 |
Shares outstanding (eoy) | m | 21.94 | 21.94 | 21.94 | 21.94 | 23.88 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 1.2 | 0.9 | 1.3 | 1.5 | 1.3 |
Avg P/E ratio | x | 15.1 | 10.4 | -36.7 | -18.4 | 207.1 |
P/CF ratio (eoy) | x | 13.7 | 9.2 | -98.7 | -29.5 | 34.8 |
Price / Book Value ratio | x | 3.1 | 1.7 | 1.3 | 1.7 | 1.9 |
Dividend payout | % | 16.5 | 6.4 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 8,042 | 5,370 | 3,831 | 4,677 | 6,481 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 446 | 509 | 358 | 401 | 480 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 6,668 | 6,253 | 2,959 | 3,154 | 5,131 |
Other income | Rs m | 68 | 27 | 17 | 14 | 15 |
Total revenues | Rs m | 6,736 | 6,280 | 2,976 | 3,168 | 5,146 |
Gross profit | Rs m | 815 | 712 | -77 | -163 | 363 |
Depreciation | Rs m | 55 | 64 | 66 | 96 | 155 |
Interest | Rs m | 9 | 10 | 9 | 83 | 165 |
Profit before tax | Rs m | 819 | 664 | -134 | -329 | 58 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 288 | 146 | -30 | -74 | 27 |
Profit after tax | Rs m | 531 | 518 | -104 | -255 | 31 |
Gross profit margin | % | 12.2 | 11.4 | -2.6 | -5.2 | 7.1 |
Effective tax rate | % | 35.2 | 22.0 | 22.3 | 22.6 | 45.8 |
Net profit margin | % | 8.0 | 8.3 | -3.5 | -8.1 | 0.6 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,891 | 1,351 | 1,004 | 1,599 | 2,116 |
Current liabilities | Rs m | 895 | 685 | 717 | 1,400 | 1,756 |
Net working cap to sales | % | 14.9 | 10.7 | 9.7 | 6.3 | 7.0 |
Current ratio | x | 2.1 | 2.0 | 1.4 | 1.1 | 1.2 |
Inventory Days | Days | 26 | 21 | 71 | 130 | 101 |
Debtors Days | Days | 549 | 456 | 286 | 231 | 190 |
Net fixed assets | Rs m | 1,678 | 2,454 | 2,871 | 3,719 | 3,850 |
Share capital | Rs m | 110 | 110 | 110 | 110 | 119 |
"Free" reserves | Rs m | 2,510 | 2,969 | 2,889 | 2,656 | 3,357 |
Net worth | Rs m | 2,620 | 3,078 | 2,998 | 2,766 | 3,477 |
Long term debt | Rs m | 0 | 0 | 150 | 1,190 | 706 |
Total assets | Rs m | 3,568 | 3,805 | 3,875 | 5,318 | 5,966 |
Interest coverage | x | 96.3 | 65.5 | -14.3 | -3.0 | 1.4 |
Debt to equity ratio | x | 0 | 0 | 0.1 | 0.4 | 0.2 |
Sales to assets ratio | x | 1.9 | 1.6 | 0.8 | 0.6 | 0.9 |
Return on assets | % | 15.1 | 13.9 | -2.5 | -3.2 | 3.3 |
Return on equity | % | 20.3 | 16.8 | -3.5 | -9.2 | 0.9 |
Return on capital | % | 31.6 | 21.9 | -4.0 | -6.2 | 5.3 |
Exports to sales | % | 7.3 | 5.2 | 5.6 | 7.4 | 7.3 |
Imports to sales | % | 3.2 | 1.1 | 0.9 | 0.8 | 1.4 |
Exports (fob) | Rs m | 488 | 325 | 165 | 234 | 373 |
Imports (cif) | Rs m | 214 | 68 | 28 | 26 | 72 |
Fx inflow | Rs m | 488 | 325 | 165 | 234 | 373 |
Fx outflow | Rs m | 214 | 68 | 28 | 26 | 72 |
Net fx | Rs m | 274 | 257 | 138 | 207 | 301 |
CASH FLOW |
From Operations | Rs m | 352 | 572 | 521 | -1,692 | -177 |
From Investments | Rs m | -277 | -581 | -600 | 42 | -235 |
From Financial Activity | Rs m | -145 | -74 | 141 | 1,639 | 389 |
Net Cashflow | Rs m | -70 | -83 | 62 | -11 | -23 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 42.7% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.9% |
FIIs: | 0.5% |
ADR/GDR: | 0.0% |
Free float: | 57.3% |
Shareholders: | 49,414 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Survey No.86 Plot No 1 To 4, National Highway 8- B, Near Microwave Tower Shapar ( Veraval), Rajkot Dist - 360024 |
E-MAIL: | info@atulauto.co.in / investorrelations@atulauto.co.in |
WEB: | www.atulauto.co.in |
TELEPHONE: | 02827-235500 |
FAX: | |
SECTOR: | AUTOMOBILE TWO & THREE WHEELERS |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, LBS Marg, Vikhroli (West) |
AUDITOR: | Maharishi & Co. |
CHM: | J J Chandra |
COMP SEC: | Paras J Viramgama |
YEAR OF INC: | 1986 |
BSE CODE: | 531795 |
FV (Rs): | 5 |
DIV YIELD (%): | - |