equitymaster.comFalseFalseBLS INTERNATIONAL SERVICES |
|
Price History |
Price | Rs | 317.4 | | % ch | % | 0.1 |
Mkt Cap | Rs m | 130,687 | | No. of
shares | m | 411.74 |
Vol | '000 | 111.7 | | % ch week | % | -2.3 |
P/E | X | 41.2 | | % ch 1-mth | % | -13.8 |
P/CF | X | 58.7 | | % ch 12-mth | % | 109.9 |
EPS (TTM) | Rs | 7.7 | | 52 week H/L | Rs | 430.0/149.7 |
(As on Mar 28, 2024 01:57:00 PM) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 202 | 145 | 133 | 309 | 209 |
Low | Rs | 91 | 27 | 27 | 81 | 59 |
Sales per share (Unadj.) | Rs | 78.5 | 76.7 | 46.7 | 83.0 | 36.9 |
Earnings per share (Unadj.) | Rs | 10.3 | 5.1 | 4.9 | 10.9 | 5.0 |
Diluted earnings per share | Rs | 2.6 | 1.3 | 1.2 | 2.7 | 5.0 |
Cash flow per share (Unadj.) | Rs | 12.1 | 6.3 | 5.8 | 11.6 | 5.4 |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 0.50 | 1.25 | 0.75 |
Adj. dividends per share | Rs | 0.25 | 0.25 | 0.12 | 0.31 | 0.75 |
Avg Dividend yield | % | 0.7 | 1.2 | 0.6 | 0.6 | 0.6 |
Book value per share (Unadj.) | Rs | 36.3 | 41.8 | 44.9 | 55.6 | 19.5 |
Adj. book value per share | Rs | 9.0 | 10.4 | 11.2 | 13.8 | 19.5 |
Shares outstanding (eoy) | m | 102.45 | 102.45 | 102.45 | 102.45 | 410.82 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 1.9 | 1.1 | 1.7 | 2.4 | 3.6 |
Avg P/E ratio | x | 14.2 | 16.8 | 16.3 | 18.0 | 26.9 |
P/CF ratio (eoy) | x | 12.1 | 13.7 | 13.7 | 16.9 | 24.7 |
Price / Book Value ratio | x | 4.0 | 2.1 | 1.8 | 3.5 | 6.9 |
Dividend payout | % | 9.7 | 19.6 | 10.2 | 11.5 | 15.1 |
Avg Mkt Cap | Rs m | 14,981 | 8,821 | 8,216 | 19,991 | 55,006 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 668 | 675 | 437 | 758 | 1,396 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 8,038 | 7,861 | 4,784 | 8,499 | 15,162 |
Other income | Rs m | 426 | 130 | 187 | 149 | 213 |
Total revenues | Rs m | 8,464 | 7,991 | 4,970 | 8,648 | 15,374 |
Gross profit | Rs m | 1,111 | 576 | 409 | 1,081 | 2,203 |
Depreciation | Rs m | 190 | 122 | 95 | 73 | 185 |
Interest | Rs m | 129 | 36 | 17 | 18 | 26 |
Profit before tax | Rs m | 1,217 | 548 | 484 | 1,140 | 2,205 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 165 | 24 | -20 | 28 | 162 |
Profit after tax | Rs m | 1,052 | 524 | 503 | 1,112 | 2,043 |
Gross profit margin | % | 13.8 | 7.3 | 8.5 | 12.7 | 14.5 |
Effective tax rate | % | 13.6 | 4.5 | -4.1 | 2.4 | 7.4 |
Net profit margin | % | 13.1 | 6.7 | 10.5 | 13.1 | 13.5 |
BALANCE SHEET DATA |
Current assets | Rs m | 3,865 | 3,870 | 4,129 | 3,954 | 5,694 |
Current liabilities | Rs m | 997 | 380 | 349 | 545 | 1,002 |
Net working cap to sales | % | 35.7 | 44.4 | 79.0 | 40.1 | 30.9 |
Current ratio | x | 3.9 | 10.2 | 11.8 | 7.3 | 5.7 |
Inventory Days | Days | 16 | 17 | 31 | 50 | 32 |
Debtors Days | Days | 800 | 523 | 765 | 96 | 79 |
Net fixed assets | Rs m | 883 | 767 | 785 | 2,292 | 3,683 |
Share capital | Rs m | 102 | 102 | 102 | 102 | 411 |
"Free" reserves | Rs m | 3,618 | 4,182 | 4,496 | 5,595 | 7,616 |
Net worth | Rs m | 3,720 | 4,285 | 4,598 | 5,698 | 8,027 |
Long term debt | Rs m | 9 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 4,748 | 4,637 | 4,914 | 6,247 | 9,377 |
Interest coverage | x | 10.4 | 16.2 | 29.3 | 63.5 | 86.7 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 1.7 | 1.7 | 1.0 | 1.4 | 1.6 |
Return on assets | % | 24.9 | 12.1 | 10.6 | 18.1 | 22.1 |
Return on equity | % | 28.3 | 12.2 | 10.9 | 19.5 | 25.4 |
Return on capital | % | 36.1 | 13.6 | 10.9 | 20.3 | 27.8 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 386 | 460 | 413 | 443 | 653 |
Fx outflow | Rs m | 9 | 7 | 0 | 9 | 0 |
Net fx | Rs m | 377 | 453 | 413 | 435 | 653 |
CASH FLOW |
From Operations | Rs m | 1,334 | 1,159 | 450 | 1,853 | 2,605 |
From Investments | Rs m | -693 | -1,074 | -224 | -1,715 | -2,377 |
From Financial Activity | Rs m | -874 | -538 | -95 | -121 | 72 |
Net Cashflow | Rs m | -197 | -453 | 132 | 18 | 300 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 71.5% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 8.4% |
FIIs: | 7.6% |
ADR/GDR: | 0.0% |
Free float: | 28.5% |
Shareholders: | 111,240 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | G-4 B-1 Extension, Mohan Co- Operative Indl. Estate, Mathura Road, New Delhi - 110044 |
E-MAIL: | compliance@blsinternational.net |
WEB: | www.blsinternational.com |
TELEPHONE: | 011 4579 5002 |
FAX: | 011 2375 5264 |
SECTOR: | PROFESSIONAL SERVICES |
GROUP: | Private sector |
TR AGENT: | Beetal Financial & Computer Services (P) Ltd, Beetal House 99 Mandangir, 3rd Floor Behind Local Shopping Centre, Near Dada Harsukhdas Mandir |
CHM: | Diwakar Aggarwal |
COMP SEC: | Dharak Mehta |
YEAR OF INC: | 1983 |
BSE CODE: | 540073 |
FV (Rs): | 1 |
DIV YIELD (%): | 0.2 |