equitymaster.comFalseFalseCENTURY ENKA |
|
Price History |
Price | Rs | 401.3 | | % ch | % | 0.1 |
Mkt Cap | Rs m | 8,769 | | No. of
shares | m | 21.85 |
Vol | '000 | 2.4 | | % ch week | % | -0.9 |
P/E | X | 21.8 | | % ch 1-mth | % | -12.7 |
P/CF | X | 6.7 | | % ch 12-mth | % | 17.3 |
EPS (TTM) | Rs | 18.4 | | 52 week H/L | Rs | 503.0/340.0 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 385 | 259 | 286 | 639 | 672 |
Low | Rs | 212 | 100 | 116 | 241 | 340 |
Sales per share (Unadj.) | Rs | 819.9 | 651.5 | 559.6 | 960.1 | 948.3 |
Earnings per share (Unadj.) | Rs | 35.0 | 43.7 | 32.5 | 84.3 | 41.3 |
Diluted earnings per share | Rs | 35.0 | 43.7 | 32.5 | 84.3 | 41.3 |
Cash flow per share (Unadj.) | Rs | 55.7 | 64.5 | 51.2 | 102.4 | 60.2 |
Dividends per share (Unadj.) | Rs | 7.00 | 8.00 | 8.00 | 10.00 | 10.00 |
Adj. dividends per share | Rs | 7.00 | 8.00 | 8.00 | 10.00 | 10.00 |
Avg Dividend yield | % | 2.3 | 4.5 | 4.0 | 2.3 | 2.0 |
Book value per share (Unadj.) | Rs | 437.0 | 469.0 | 498.3 | 572.4 | 604.9 |
Adj. book value per share | Rs | 437.0 | 469.0 | 498.3 | 572.4 | 604.9 |
Shares outstanding (eoy) | m | 21.85 | 21.85 | 21.85 | 21.85 | 21.85 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 |
Avg P/E ratio | x | 8.5 | 4.1 | 6.2 | 5.2 | 12.2 |
P/CF ratio (eoy) | x | 5.4 | 2.8 | 3.9 | 4.3 | 8.4 |
Price / Book Value ratio | x | 0.7 | 0.4 | 0.4 | 0.8 | 0.8 |
Dividend payout | % | 20.0 | 18.3 | 24.6 | 11.9 | 24.2 |
Avg Mkt Cap | Rs m | 6,526 | 3,921 | 4,394 | 9,608 | 11,056 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 945 | 996 | 1,012 | 1,153 | 1,199 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 17,914 | 14,235 | 12,228 | 20,978 | 20,721 |
Other income | Rs m | 216 | 422 | 220 | 206 | 190 |
Total revenues | Rs m | 18,130 | 14,657 | 12,448 | 21,185 | 20,911 |
Gross profit | Rs m | 1,460 | 932 | 1,122 | 2,643 | 1,422 |
Depreciation | Rs m | 450 | 455 | 409 | 396 | 412 |
Interest | Rs m | 35 | 35 | 16 | 12 | 24 |
Profit before tax | Rs m | 1,191 | 865 | 918 | 2,441 | 1,177 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 425 | -91 | 208 | 599 | 274 |
Profit after tax | Rs m | 766 | 955 | 709 | 1,842 | 903 |
Gross profit margin | % | 8.1 | 6.5 | 9.2 | 12.6 | 6.9 |
Effective tax rate | % | 35.7 | -10.5 | 22.7 | 24.5 | 23.2 |
Net profit margin | % | 4.3 | 6.7 | 5.8 | 8.8 | 4.4 |
BALANCE SHEET DATA |
Current assets | Rs m | 6,423 | 7,047 | 8,095 | 9,167 | 8,204 |
Current liabilities | Rs m | 1,289 | 1,265 | 1,469 | 1,720 | 1,511 |
Net working cap to sales | % | 28.7 | 40.6 | 54.2 | 35.5 | 32.3 |
Current ratio | x | 5.0 | 5.6 | 5.5 | 5.3 | 5.4 |
Inventory Days | Days | 37 | 71 | 94 | 50 | 63 |
Debtors Days | Days | 418 | 391 | 694 | 416 | 382 |
Net fixed assets | Rs m | 5,719 | 5,473 | 5,197 | 5,969 | 8,022 |
Share capital | Rs m | 219 | 219 | 219 | 219 | 219 |
"Free" reserves | Rs m | 9,330 | 10,029 | 10,670 | 12,288 | 12,999 |
Net worth | Rs m | 9,549 | 10,247 | 10,889 | 12,507 | 13,217 |
Long term debt | Rs m | 210 | 97 | 50 | 62 | 487 |
Total assets | Rs m | 12,312 | 12,639 | 13,402 | 15,226 | 16,226 |
Interest coverage | x | 35.4 | 25.8 | 60.2 | 197.8 | 51.1 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 1.5 | 1.1 | 0.9 | 1.4 | 1.3 |
Return on assets | % | 6.5 | 7.8 | 5.4 | 12.2 | 5.7 |
Return on equity | % | 8.0 | 9.3 | 6.5 | 14.7 | 6.8 |
Return on capital | % | 12.6 | 8.7 | 8.5 | 19.5 | 8.8 |
Exports to sales | % | 2.1 | 2.7 | 2.9 | 4.1 | 2.9 |
Imports to sales | % | 44.7 | 43.0 | 29.9 | 42.1 | 33.3 |
Exports (fob) | Rs m | 371 | 379 | 354 | 867 | 607 |
Imports (cif) | Rs m | 7,999 | 6,121 | 3,662 | 8,826 | 6,910 |
Fx inflow | Rs m | 371 | 379 | 354 | 867 | 607 |
Fx outflow | Rs m | 7,999 | 6,121 | 3,662 | 8,826 | 6,910 |
Net fx | Rs m | -7,627 | -5,741 | -3,308 | -7,960 | -6,303 |
CASH FLOW |
From Operations | Rs m | 1,225 | 1,416 | 1,087 | 556 | 2,193 |
From Investments | Rs m | -1,102 | -1,045 | -760 | -413 | -2,513 |
From Financial Activity | Rs m | -306 | -378 | -286 | -170 | 292 |
Net Cashflow | Rs m | -183 | -6 | 41 | -27 | -29 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 24.9% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 9.2% |
FIIs: | 2.8% |
ADR/GDR: | 0.0% |
Free float: | 75.1% |
Shareholders: | 42,429 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Post Box No.17, Plot No.72 & 72 A M I D C, Bhosari, Pune - 411026 |
E-MAIL: | cel.investor@adityabirla.com |
WEB: | www.centuryenka.com |
TELEPHONE: | 020-66127304 |
FAX: | 020-27120113 |
SECTOR: | TEXTILES |
GROUP: | Birla B.K. Group |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, LBS Marg, Vikhroli (West) |
AUDITOR: | Price Waterhouse |
CHM: | Rajashree Birla |
COMP SEC: | Rahul Dubey |
YEAR OF INC: | 1965 |
BSE CODE: | 500280 |
FV (Rs): | 10 |
DIV YIELD (%): | 2.5 |