equitymaster.comFalseFalseCHOKSH INFOT |
|
Price History |
Price | Rs | 15.9 | | % ch | % | 3.0 |
Mkt Cap | Rs m | 185 | | No. of
shares | m | 11.65 |
Vol | '000 | 2.2 | | % ch week | % | 3.0 |
P/E | X | -24.5 | | % ch 1-mth | % | -2.3 |
P/CF | X | 21.0 | | % ch 12-mth | % | 104.6 |
EPS (TTM) | Rs | -0.6 | | 52 week H/L | Rs | 20.7/6.9 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 8 | 6 | 6 | 17 | 12 |
Low | Rs | 4 | 3 | 2 | 2 | 7 |
Sales per share (Unadj.) | Rs | 4.7 | 3.7 | 3.0 | 3.6 | 7.0 |
Earnings per share (Unadj.) | Rs | 0.8 | -0.4 | -0.4 | 0.1 | 0.7 |
Diluted earnings per share | Rs | 0.8 | -0.4 | -0.4 | 0.1 | 0.7 |
Cash flow per share (Unadj.) | Rs | 1.6 | -0.3 | -0.3 | 0.2 | 0.8 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 11.3 | 11.5 | 11.4 | 11.9 | 12.7 |
Adj. book value per share | Rs | 11.3 | 11.5 | 11.4 | 11.9 | 12.7 |
Shares outstanding (eoy) | m | 11.65 | 11.65 | 11.65 | 11.65 | 11.65 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 1.3 | 1.3 | 1.3 | 2.7 | 1.3 |
Avg P/E ratio | x | 7.6 | -12.4 | -10.8 | 120.3 | 13.5 |
P/CF ratio (eoy) | x | 3.9 | -16.1 | -14.3 | 58.6 | 12.4 |
Price / Book Value ratio | x | 0.6 | 0.4 | 0.3 | 0.8 | 0.7 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 73 | 56 | 46 | 114 | 109 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 49 | 41 | 32 | 37 | 53 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 55 | 43 | 35 | 41 | 81 |
Other income | Rs m | 27 | 0 | 0 | 0 | 0 |
Total revenues | Rs m | 81 | 43 | 35 | 41 | 81 |
Gross profit | Rs m | -4 | -3 | -3 | 2 | 9 |
Depreciation | Rs m | 9 | 1 | 1 | 1 | 1 |
Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Profit before tax | Rs m | 14 | -5 | -4 | 1 | 8 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 4 | 0 | 0 | 0 | 0 |
Profit after tax | Rs m | 10 | -5 | -4 | 1 | 8 |
Gross profit margin | % | -6.4 | -7.7 | -9.4 | 4.9 | 11.1 |
Effective tax rate | % | 30.2 | 2.9 | 3.6 | -21.5 | -2.1 |
Net profit margin | % | 17.4 | -10.7 | -12.4 | 2.3 | 10.0 |
BALANCE SHEET DATA |
Current assets | Rs m | 58 | 71 | 69 | 72 | 157 |
Current liabilities | Rs m | 11 | 14 | 14 | 13 | 17 |
Net working cap to sales | % | 85.9 | 135.7 | 158.8 | 141.9 | 172.2 |
Current ratio | x | 5.4 | 5.2 | 4.9 | 5.6 | 9.4 |
Inventory Days | Days | 859 | 1,050 | 1,327 | 1,164 | 299 |
Debtors Days | Days | 237,110,168 | 390,631,486 | 492,856,862 | 4,278 | 5,749 |
Net fixed assets | Rs m | 160 | 153 | 156 | 161 | 95 |
Share capital | Rs m | 117 | 117 | 117 | 117 | 117 |
"Free" reserves | Rs m | 15 | 18 | 17 | 22 | 32 |
Net worth | Rs m | 132 | 134 | 133 | 138 | 148 |
Long term debt | Rs m | 47 | 48 | 49 | 53 | 59 |
Total assets | Rs m | 218 | 224 | 225 | 232 | 251 |
Interest coverage | x | 34.2 | -11.7 | -28.7 | 3.9 | 19.0 |
Debt to equity ratio | x | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Sales to assets ratio | x | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Return on assets | % | 4.6 | -1.9 | -1.8 | 0.5 | 3.4 |
Return on equity | % | 7.2 | -3.4 | -3.2 | 0.7 | 5.5 |
Return on capital | % | 7.9 | -2.4 | -2.4 | 0.5 | 4.0 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 3 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 3 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | -15 | 0 | -5 | -3 | -9 |
From Investments | Rs m | 23 | 0 | -0 | -0 | 4 |
From Financial Activity | Rs m | -10 | 2 | 1 | 4 | 6 |
Net Cashflow | Rs m | -2 | 3 | -4 | 1 | 1 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 41.3% |
Foreign collaborators: | 8.8% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 50.0% |
Shareholders: | 3,665 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 106 2nd Floor, Link Plaza Commercial Complex, New Link Road Oshiwara Jogeshwari ( W ), Mumbai - 400102 |
E-MAIL: | info@ajel.com |
WEB: | www.ajel.in |
TELEPHONE: | 022 26393197 |
FAX: | 022-26349264 |
SECTOR: | SOFTWARE |
GROUP: | Private sector |
TR AGENT: | Adroit Corporate Services Pvt Ltd, 17-20 Jaferbhoy Industrial Estate 1st Floor, Makwana Road, Marol Naka |
CHM: | Srinivasa Reddy Arikatla |
COMP SEC: | Rashmi Agarwal |
YEAR OF INC: | 1994 |
BSE CODE: | 530713 |
FV (Rs): | 10 |
DIV YIELD (%): | - |