equitymaster.comFalseFalseCENTURY PLYBOARDS |
|
Price History |
Price | Rs | 648.0 | | % ch | % | -2.8 |
Mkt Cap | Rs m | 143,968 | | No. of
shares | m | 222.17 |
Vol | '000 | 10.9 | | % ch week | % | -1.2 |
P/E | X | 39.8 | | % ch 1-mth | % | -13.8 |
P/CF | X | 31.2 | | % ch 12-mth | % | 31.8 |
EPS (TTM) | Rs | 16.3 | | 52 week H/L | Rs | 849.4/436.7 |
(As on Mar 18, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 364 | 222 | 340 | 749 | 725 |
Low | Rs | 150 | 95 | 100 | 283 | 437 |
Sales per share (Unadj.) | Rs | 102.6 | 104.3 | 95.9 | 136.2 | 164.1 |
Earnings per share (Unadj.) | Rs | 6.7 | 5.6 | 8.6 | 14.1 | 17.3 |
Diluted earnings per share | Rs | 6.7 | 5.6 | 8.6 | 14.1 | 17.3 |
Cash flow per share (Unadj.) | Rs | 9.4 | 9.1 | 11.7 | 17.4 | 20.8 |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 1.00 | 1.50 | 1.00 |
Adj. dividends per share | Rs | 1.00 | 1.00 | 1.00 | 1.50 | 1.00 |
Avg Dividend yield | % | 0.4 | 0.6 | 0.5 | 0.3 | 0.2 |
Book value per share (Unadj.) | Rs | 43.9 | 49.1 | 57.0 | 70.1 | 86.2 |
Adj. book value per share | Rs | 43.9 | 49.1 | 57.0 | 70.1 | 86.2 |
Shares outstanding (eoy) | m | 222.17 | 222.17 | 222.17 | 222.17 | 222.17 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 2.5 | 1.5 | 2.3 | 3.8 | 3.5 |
Avg P/E ratio | x | 38.4 | 28.1 | 25.6 | 36.6 | 33.6 |
P/CF ratio (eoy) | x | 27.4 | 17.5 | 18.8 | 29.6 | 28.0 |
Price / Book Value ratio | x | 5.9 | 3.2 | 3.9 | 7.4 | 6.7 |
Dividend payout | % | 14.9 | 17.7 | 11.6 | 10.6 | 5.8 |
Avg Mkt Cap | Rs m | 57,121 | 35,253 | 48,900 | 114,641 | 129,016 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 3,456 | 3,585 | 3,316 | 4,176 | 4,749 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 22,804 | 23,170 | 21,304 | 30,270 | 36,466 |
Other income | Rs m | 71 | 128 | 173 | 231 | 477 |
Total revenues | Rs m | 22,875 | 23,298 | 21,477 | 30,501 | 36,943 |
Gross profit | Rs m | 3,016 | 2,797 | 3,237 | 5,308 | 5,587 |
Depreciation | Rs m | 595 | 763 | 687 | 743 | 775 |
Interest | Rs m | 469 | 389 | 128 | 114 | 170 |
Profit before tax | Rs m | 2,023 | 1,772 | 2,596 | 4,682 | 5,119 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 535 | 519 | 684 | 1,550 | 1,278 |
Profit after tax | Rs m | 1,489 | 1,253 | 1,912 | 3,132 | 3,841 |
Gross profit margin | % | 13.2 | 12.1 | 15.2 | 17.5 | 15.3 |
Effective tax rate | % | 26.4 | 29.3 | 26.3 | 33.1 | 25.0 |
Net profit margin | % | 6.5 | 5.4 | 9.0 | 10.3 | 10.5 |
BALANCE SHEET DATA |
Current assets | Rs m | 8,526 | 7,634 | 9,423 | 12,154 | 12,945 |
Current liabilities | Rs m | 6,755 | 4,869 | 4,940 | 6,307 | 7,568 |
Net working cap to sales | % | 7.8 | 11.9 | 21.0 | 19.3 | 14.7 |
Current ratio | x | 1.3 | 1.6 | 1.9 | 1.9 | 1.7 |
Inventory Days | Days | 5 | 6 | 25 | 7 | 12 |
Debtors Days | Days | 473 | 405 | 519 | 425 | 391 |
Net fixed assets | Rs m | 8,977 | 8,388 | 8,272 | 10,151 | 14,216 |
Share capital | Rs m | 223 | 223 | 223 | 223 | 223 |
"Free" reserves | Rs m | 9,527 | 10,684 | 12,452 | 15,346 | 18,921 |
Net worth | Rs m | 9,749 | 10,906 | 12,674 | 15,568 | 19,143 |
Long term debt | Rs m | 1,323 | 529 | 263 | 20 | 19 |
Total assets | Rs m | 17,503 | 16,022 | 17,694 | 22,304 | 27,160 |
Interest coverage | x | 5.3 | 5.6 | 21.3 | 42.0 | 31.1 |
Debt to equity ratio | x | 0.1 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 1.3 | 1.4 | 1.2 | 1.4 | 1.3 |
Return on assets | % | 11.2 | 10.2 | 11.5 | 14.6 | 14.8 |
Return on equity | % | 15.3 | 11.5 | 15.1 | 20.1 | 20.1 |
Return on capital | % | 22.5 | 18.9 | 21.1 | 30.8 | 27.6 |
Exports to sales | % | 4.2 | 4.5 | 4.9 | 4.5 | 4.3 |
Imports to sales | % | 19.6 | 12.5 | 8.9 | 11.4 | 9.6 |
Exports (fob) | Rs m | 967 | 1,050 | 1,045 | 1,377 | 1,579 |
Imports (cif) | Rs m | 4,467 | 2,903 | 1,906 | 3,437 | 3,500 |
Fx inflow | Rs m | 967 | 1,050 | 1,045 | 1,377 | 1,579 |
Fx outflow | Rs m | 4,807 | 3,159 | 2,064 | 4,614 | 3,961 |
Net fx | Rs m | -3,840 | -2,109 | -1,019 | -3,238 | -2,382 |
CASH FLOW |
From Operations | Rs m | 2,658 | 4,001 | 3,705 | 2,762 | 4,379 |
From Investments | Rs m | -1,470 | -245 | -2,260 | -3,199 | -4,796 |
From Financial Activity | Rs m | -1,159 | -3,774 | -1,401 | 349 | 388 |
Net Cashflow | Rs m | 29 | -18 | 44 | -88 | -29 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 73.0% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 20.2% |
FIIs: | 5.5% |
ADR/GDR: | 0.0% |
Free float: | 27.0% |
Shareholders: | 65,541 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | P-15/1, Taratala Road, Kolkata - 700088 |
E-MAIL: | kolkata@centuryply.com |
WEB: | www.centuryply.com |
TELEPHONE: | 033-39403950 |
FAX: | 033-22483539 |
SECTOR: | WOOD |
GROUP: | Private sector |
TR AGENT: | Maheshwari Datamatics Pvt Ltd, 23 RN Mukherjee Road, 5th Floor (Old Address: 6 Mangaoe Lane 2nd Floor) |
AUDITOR: | S. R. Batliboi & Co. |
CHM: | Sajjan Bhajanka |
COMP SEC: | Sundeep Jhunjhunwala |
YEAR OF INC: | 1982 |
BSE CODE: | 532548 |
FV (Rs): | 1 |
DIV YIELD (%): | 0.2 |