equitymaster.comFalseFalseCSL FINANCE |
|
Price History |
Price | Rs | 475.7 | | % ch | % | 2.3 |
Mkt Cap | Rs m | 10,838 | | No. of
shares | m | 22.78 |
Vol | '000 | 0.7 | | % ch week | % | 16.7 |
P/E | X | 19.1 | | % ch 1-mth | % | 0.1 |
P/CF | X | 14.8 | | % ch 12-mth | % | 131.8 |
EPS (TTM) | Rs | 24.9 | | 52 week H/L | Rs | 517.2/191.0 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 700 | 345 | 307 | 426 | 305 |
Low | Rs | 273 | 143 | 141 | 103 | 170 |
Income per share (Unadj.) | Rs | 96.4 | 99.8 | 100.6 | 36.9 | 57.9 |
Earnings per share (Unadj.) | Rs | 40.8 | 36.8 | 44.9 | 16.5 | 22.5 |
Diluted earnings per share | Rs | 11.0 | 9.9 | 12.1 | 14.7 | 20.0 |
Cash flow per share (Unadj.) | Rs | -900,130.4 | 72.4 | 55.4 | 25.4 | 33.0 |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 3.00 | 2.50 | 2.50 |
Adj. dividends per share | Rs | 0.54 | 0.54 | 0.81 | 2.22 | 2.22 |
Avg Dividend yield | % | 0.4 | 0.8 | 1.3 | 0.9 | 1.1 |
Book value per share (Unadj.) | Rs | 347.0 | 379.8 | 421.8 | 157.9 | 177.9 |
Adj. book value per share | Rs | 94.0 | 101.7 | 113.5 | 140.2 | 158.0 |
Shares outstanding (eoy) | m | 6.17 | 6.10 | 6.13 | 20.23 | 20.24 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Avg Price / Income ratio | x | 5.0 | 2.4 | 2.2 | 7.2 | 4.1 |
Avg P/E ratio | x | 11.9 | 6.6 | 5.0 | 16.0 | 10.5 |
Avg P/CF ratio | x | 0 | 5.3 | 2.9 | 11.8 | 7.1 |
Avg Price/Bookvalue ratio | x | 1.4 | 0.6 | 0.5 | 1.7 | 1.3 |
Dividend payout | % | 4.9 | 5.4 | 6.7 | 15.1 | 11.1 |
Avg Mkt Cap | Rs m | 3,001 | 1,488 | 1,374 | 5,351 | 4,804 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages & salary | Rs m | 62 | 83 | 65 | 93 | 158 |
Avg. income/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Interest income | Rs m | 595 | 609 | 617 | 746 | 1,172 |
Other income | Rs m | 2 | 1 | 2 | 2 | 3 |
Interest expense | Rs m | 119 | 107 | 71 | 108 | 272 |
Net interest income | Rs m | 476 | 502 | 545 | 638 | 901 |
Operating expense | Rs m | 116 | 178 | 148 | 186 | 278 |
Gross profit | Rs m | 360 | 324 | 398 | 452 | 623 |
Gross profit margin | % | 60.5 | 53.2 | 64.5 | 60.6 | 53.1 |
Provisions/contingencies | Rs m | 5,554,280 | 54 | 202 | 121 | 225 |
Profit before tax | Rs m | 360 | 317 | 394 | 448 | 615 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 108 | 93 | 118 | 113 | 159 |
Profit after tax | Rs m | 252 | 225 | 275 | 334 | 456 |
Net profit margin | % | 42.3 | 36.9 | 44.6 | 44.8 | 38.9 |
BALANCE SHEET DATA |
Advances | Rs m | 0 | 0 | 0 | 0 | 0 |
Deposits | Rs m | 0 | 0 | 0 | 0 | 0 |
Credit/Deposit ratio | x | 0 | 0 | 0 | 0 | 0 |
Yield on advances | % | 0 | 0 | 0 | 0 | 0 |
Cost of deposits | % | 0 | 0 | 0 | 0 | 0 |
Net Interest Margin | % | 20.0 | 4,108.3 | 9,722.2 | 52,766.3 | 93,815.0 |
Net fixed assets | Rs m | 17 | 33 | 29 | 57 | 74 |
Share capital | Rs m | 62 | 61 | 61 | 202 | 202 |
Free reserves | Rs m | 2,079 | 2,256 | 2,524 | 2,992 | 3,397 |
Net worth | Rs m | 2,141 | 2,317 | 2,586 | 3,195 | 3,600 |
Borrowings | Rs m | 620 | 555 | 373 | 178 | 315 |
Investments | Rs m | 2,382 | 12 | 6 | 1 | 1 |
Total assets | Rs m | 3,394 | 3,314 | 3,467 | 5,311 | 7,776 |
Debt/equity ratio | x | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 |
Return on assets | % | 7.4 | 6.8 | 7.9 | 6.3 | 5.9 |
Return on equity | % | 11.8 | 9.7 | 10.6 | 10.5 | 12.7 |
Capital adequacy ratio | % | 0 | 0 | 81.5 | 63.8 | 49.9 |
Net NPAs | % | 0 | 0 | 1.2 | 1.0 | 0.4 |
CASH FLOW |
From Operations | Rs m | 50 | 329 | 222 | -1,583 | -1,665 |
From Investments | Rs m | -6 | -2 | -2 | -35 | -21 |
From Financial Activity | Rs m | 26 | -275 | -165 | 1,572 | 1,960 |
Net Cashflow | Rs m | 70 | 53 | 55 | -46 | 273 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 47.7% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 2.7% |
FIIs: | 1.5% |
ADR/GDR: | 0.0% |
Free float: | 52.3% |
Shareholders: | 5,941 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 410-412 18/12 4th Floor, W. E. A. Arya Samaj Road, Karol Bagh, New Delhi - 110005 |
E-MAIL: | info@cslfinance.in |
WEB: | www.cslfinance.in |
TELEPHONE: | 011-42503441-444 |
FAX: | 011-42503444 |
SECTOR: | INVESTMENT & FINANCE |
GROUP: | Private sector |
TR AGENT: | MAS Services Ltd, T-34 2nd Floor, Okhla Industrial Area, Phase - II |
CHM: | Rohit Gupta |
COMP SEC: | Preeti Gupta |
YEAR OF INC: | 1992 |
BSE CODE: | 530067 |
FV (Rs): | 10 |
DIV YIELD (%): | 0.5 |