equitymaster.comFalseFalseDEV INFORMATION TECH. |
|
Price History |
Price | Rs | 101.5 | | % ch | % | -0.4 |
Mkt Cap | Rs m | 2,282 | | No. of
shares | m | 22.49 |
Vol | '000 | 35.4 | | % ch week | % | -1.8 |
P/E | X | 26.0 | | % ch 1-mth | % | -26.8 |
P/CF | X | 22.2 | | % ch 12-mth | % | 13.0 |
EPS (TTM) | Rs | 3.9 | | 52 week H/L | Rs | 174.1/84.2 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 100 | 101 | 140 | 165 | 144 |
Low | Rs | 59 | 65 | 57 | 56 | 66 |
Sales per share (Unadj.) | Rs | 137.4 | 124.2 | 153.3 | 90.4 | 56.1 |
Earnings per share (Unadj.) | Rs | 7.9 | 6.9 | -0.7 | -0.1 | 4.1 |
Diluted earnings per share | Rs | 1.9 | 1.7 | -0.2 | -0.0 | 4.0 |
Cash flow per share (Unadj.) | Rs | 11.2 | 10.6 | 3.2 | 1.6 | 4.6 |
Dividends per share (Unadj.) | Rs | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
Adj. dividends per share | Rs | 0.06 | 0.06 | 0.06 | 0.12 | 0.25 |
Avg Dividend yield | % | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Book value per share (Unadj.) | Rs | 54.2 | 60.3 | 50.3 | 29.6 | 18.7 |
Adj. book value per share | Rs | 13.3 | 14.8 | 12.4 | 14.5 | 18.4 |
Shares outstanding (eoy) | m | 5.52 | 5.52 | 5.52 | 11.04 | 22.12 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.6 | 0.7 | 0.6 | 1.2 | 1.9 |
Avg P/E ratio | x | 10.0 | 12.1 | -144.2 | -1,718.4 | 25.7 |
P/CF ratio (eoy) | x | 7.1 | 7.9 | 31.0 | 69.8 | 22.6 |
Price / Book Value ratio | x | 1.5 | 1.4 | 2.0 | 3.7 | 5.6 |
Dividend payout | % | 3.2 | 3.6 | -36.7 | -388.8 | 6.1 |
Avg Mkt Cap | Rs m | 438 | 458 | 543 | 1,220 | 2,317 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 276 | 316 | 346 | 448 | 513 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 758 | 685 | 846 | 998 | 1,242 |
Other income | Rs m | 4 | 9 | 9 | 11 | 71 |
Total revenues | Rs m | 763 | 694 | 856 | 1,009 | 1,313 |
Gross profit | Rs m | 96 | 64 | 23 | 36 | 68 |
Depreciation | Rs m | 18 | 20 | 21 | 18 | 12 |
Interest | Rs m | 15 | 14 | 11 | 9 | 14 |
Profit before tax | Rs m | 68 | 38 | 1 | 20 | 113 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 24 | 0 | 4 | 20 | 22 |
Profit after tax | Rs m | 44 | 38 | -4 | -1 | 90 |
Gross profit margin | % | 12.7 | 9.3 | 2.7 | 3.6 | 5.5 |
Effective tax rate | % | 35.2 | -0.5 | 851.6 | 103.6 | 19.9 |
Net profit margin | % | 5.8 | 5.5 | -0.4 | -0.1 | 7.3 |
BALANCE SHEET DATA |
Current assets | Rs m | 380 | 386 | 440 | 492 | 461 |
Current liabilities | Rs m | 217 | 223 | 273 | 324 | 222 |
Net working cap to sales | % | 21.5 | 23.7 | 19.7 | 16.8 | 19.3 |
Current ratio | x | 1.8 | 1.7 | 1.6 | 1.5 | 2.1 |
Inventory Days | Days | 20 | 40 | 31 | 24 | 18 |
Debtors Days | Days | 94,431,602 | 115,159,688 | 943 | 1,136 | 1,029 |
Net fixed assets | Rs m | 182 | 195 | 180 | 173 | 216 |
Share capital | Rs m | 55 | 55 | 55 | 110 | 111 |
"Free" reserves | Rs m | 244 | 278 | 223 | 217 | 304 |
Net worth | Rs m | 299 | 333 | 278 | 327 | 414 |
Long term debt | Rs m | 39 | 17 | 13 | 7 | 37 |
Total assets | Rs m | 562 | 581 | 620 | 665 | 677 |
Interest coverage | x | 5.4 | 3.7 | 1.0 | 3.1 | 9.1 |
Debt to equity ratio | x | 0.1 | 0.1 | 0 | 0 | 0.1 |
Sales to assets ratio | x | 1.3 | 1.2 | 1.4 | 1.5 | 1.8 |
Return on assets | % | 10.5 | 9.0 | 1.1 | 1.3 | 15.4 |
Return on equity | % | 14.7 | 11.4 | -1.4 | -0.2 | 21.8 |
Return on capital | % | 24.6 | 14.8 | 3.9 | 8.7 | 28.1 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 225 | 200 | 217 | 0 | 237 |
Fx outflow | Rs m | 3 | 1 | 0 | 0 | 0 |
Net fx | Rs m | 223 | 198 | 217 | 0 | 237 |
CASH FLOW |
From Operations | Rs m | 70 | 49 | 57 | 58 | -16 |
From Investments | Rs m | -68 | -74 | -4 | -21 | -6 |
From Financial Activity | Rs m | 2 | 9 | -12 | -27 | -43 |
Net Cashflow | Rs m | 5 | -17 | 41 | 10 | -66 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 67.5% |
Foreign collaborators: | 3.8% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 28.7% |
Shareholders: | 8,303 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 14 Aaryans Corporate Park, Nr. Shilaj Railway Crossing, Thaltej- Shilaj Road Thaltej, Ahmedabad - 380059 |
E-MAIL: | info@devitpl.com |
WEB: | www.devitpl.com |
TELEPHONE: | 9429899852 / 53 |
FAX: | |
SECTOR: | SOFTWARE |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, LBS Marg, Vikhroli (West) |
CHM: | Pranav Niranjanbhai Pandya |
COMP SEC: | Krisa Rupalkumar Patel |
YEAR OF INC: | 1997 |
BSE CODE: | 543462 |
FV (Rs): | 5 |
DIV YIELD (%): | 0.2 |