equitymaster.comFalseFalseDHFL |
|
Price History |
Price | Rs | 16.7 | | % ch | % | -10.0 |
Mkt Cap | Rs m | 5,241 | | No. of
shares | m | 313.82 |
Vol | '000 | 588.5 | | % ch week | % | -7.5 |
P/E | X | -0.0 | | % ch 1-mth | % | 8.4 |
P/CF | X | 1.3 | | % ch 12-mth | % | 3.4 |
EPS (TTM) | Rs | -471.8 | | 52 week H/L | Rs | 43.0/12.0 |
(As on Jun 11, 2021 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 690 | 176 | 43 | 23 | NA |
Low | Rs | 97 | 8 | 8 | 13 | NA |
Income per share (Unadj.) | Rs | 410.5 | 304.6 | 279.5 | 2.8 | 3.1 |
Earnings per share (Unadj.) | Rs | -30.8 | -428.8 | -479.6 | 0.3 | -3.5 |
Diluted earnings per share | Rs | -30.8 | -428.8 | -479.6 | 17.2 | -235.8 |
Cash flow per share (Unadj.) | Rs | 113.8 | 123.1 | 268.6 | -15.2 | -5.4 |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0.6 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 251.5 | -177.5 | -658.7 | 10.4 | 6.9 |
Adj. book value per share | Rs | 251.5 | -177.5 | -658.7 | 707.0 | 471.0 |
Shares outstanding (eoy) | m | 313.82 | 313.82 | 313.82 | 21,364.69 | 21,364.69 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Avg Price / Income ratio | x | 1.0 | 0.3 | 0.1 | 6.3 | 0 |
Avg P/E ratio | x | -12.8 | -0.2 | -0.1 | 70.9 | 0 |
Avg P/CF ratio | x | -14.3 | -0.2 | -0.1 | 1.1 | 0 |
Avg Price/Bookvalue ratio | x | 1.6 | -0.5 | 0 | 1.7 | 0 |
Dividend payout | % | -8.1 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 123,489 | 29,005 | 8,065 | 382,962 | 0 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages & salary | Rs m | 4,853 | 2,833 | 2,131 | 2,947 | 7,117 |
Avg. income/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Interest income | Rs m | 128,821 | 95,580 | 87,707 | 60,386 | 66,063 |
Other income | Rs m | 2,418 | 2,253 | 321 | 1,483 | 21,937 |
Interest expense | Rs m | 94,169 | 57,362 | 2,185 | 33,371 | 34,700 |
Net interest income | Rs m | 34,652 | 38,218 | 85,522 | 27,016 | 31,363 |
Operating expense | Rs m | 47,599 | 220,301 | 286,206 | 19,408 | 77,905 |
Gross profit | Rs m | -12,946 | -182,084 | -200,684 | 7,607 | -46,541 |
Gross profit margin | % | -10.0 | -190.5 | -228.8 | 12.6 | -70.4 |
Provisions/contingencies | Rs m | 1,015 | 753 | 756 | 351,089 | 65,553 |
Profit before tax | Rs m | -11,040 | -180,625 | -201,171 | 7,284 | -127,935 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 180 | -290 | 0 | 0 | 0 |
Tax | Rs m | -1,201 | -46,357 | -50,659 | 1,882 | -53,922 |
Profit after tax | Rs m | -9,659 | -134,558 | -150,512 | 5,402 | -74,014 |
Net profit margin | % | -7.5 | -140.8 | -171.6 | 8.9 | -112.0 |
BALANCE SHEET DATA |
Advances | Rs m | 979,781 | 662,027 | 384,553 | 475,602 | 415,648 |
Deposits | Rs m | 64,742 | 51,908 | 52,036 | 0 | 0 |
Credit/Deposit ratio | x | 1,513.4 | 1,275.4 | 739.0 | 0 | 0 |
Yield on advances | % | 0 | 0 | 0 | 0 | 0 |
Cost of deposits | % | 11.8 | 6.1 | 0 | 0 | 0 |
Net Interest Margin | % | 3.4 | 5.4 | 18.2 | 4.3 | 5.6 |
Net fixed assets | Rs m | 8,647 | 9,203 | 8,774 | 108,205 | 6,415 |
Share capital | Rs m | 3,138 | 3,138 | 3,138 | 213,647 | 213,647 |
Free reserves | Rs m | 75,802 | -58,854 | -209,866 | 8,230 | -65,837 |
Net worth | Rs m | 78,940 | -55,715 | -206,728 | 221,877 | 147,810 |
Borrowings | Rs m | 47,674 | 57,158 | 49,481 | 31,749 | 32,977 |
Investments | Rs m | 31,368 | 43,494 | 86,025 | 149,343 | 140,896 |
Total assets | Rs m | 1,061,680 | 807,864 | 601,579 | 796,396 | 608,351 |
Debt/equity ratio | x | 1.4 | -2.0 | -0.5 | 0.1 | 0.2 |
Return on assets | % | -0.9 | -16.7 | -25.0 | 0.7 | -12.2 |
Return on equity | % | -12.2 | 241.5 | 72.8 | 2.4 | -50.1 |
Capital adequacy ratio | % | 14.1 | -1.8 | 32.3 | 22.0 | 26.8 |
Net NPAs | % | 2.1 | 44.1 | 1.9 | 1.0 | 1.9 |
CASH FLOW |
From Operations | Rs m | -87,352 | 125,762 | 71,352 | 86,610 | 55,026 |
From Investments | Rs m | 61,348 | 6,436 | -45,258 | -3,250 | 12,922 |
From Financial Activity | Rs m | 19,375 | -76,306 | 0 | -83,657 | -94,866 |
Net Cashflow | Rs m | -6,630 | 55,892 | 26,094 | 10,596 | -26,912 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 34.9% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 34.8% |
FIIs: | 32.2% |
ADR/GDR: | 0.0% |
Free float: | 65.1% |
Shareholders: | 89,287 |
Pledged promoter(s) holding: | 100.0% |
|
Company Information |
REGD OFF: | 601 6th Floor Amiti Building, Agastya Corporate Park Kamani Junction, Opp. Fire Station L B S Marg Kurla (West), Mumbai - 400070 |
E-MAIL: | customercare@piramal.com / cs.team@piramal.com |
WEB: | www.piramalfinance.com |
TELEPHONE: | 022-6230 9200 |
FAX: | 022-6151 3444 |
SECTOR: | INVESTMENT & FINANCE |
GROUP: | Wadhawan |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, LBS Marg, Vikhroli (West) |
AUDITOR: | T. R. Chadha & Co. |
CHM: | Ajay Piramal |
COMP SEC: | Bipin Singh |
YEAR OF INC: | 1984 |
BSE CODE: | 511072 |
FV (Rs): | 10 |
DIV YIELD (%): | - |