equitymaster.comFalseFalseECE INDUSTRIES |
|
Price History |
Price | Rs | 140.0 | | % ch | % | -3.5 |
Mkt Cap | Rs m | 1,020 | | No. of
shares | m | 7.29 |
Vol | '000 | 0.4 | | % ch week | % | -12.0 |
P/E | X | 2.0 | | % ch 1-mth | % | 29.6 |
P/CF | X | 2.5 | | % ch 12-mth | % | 40.0 |
EPS (TTM) | Rs | 71.1 | | 52 week H/L | Rs | 187.5/85.0 |
(As on Apr 23, 2015 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 504 | 390 | NA | NA | NA |
Low | Rs | 178 | 226 | NA | NA | NA |
Sales per share (Unadj.) | Rs | 346.7 | 418.1 | 520.4 | 601.6 | 1,155.6 |
Earnings per share (Unadj.) | Rs | -1.2 | -14.0 | 46.0 | 71.2 | 74.6 |
Diluted earnings per share | Rs | -1.2 | -14.0 | 46.0 | 65.7 | 51.6 |
Cash flow per share (Unadj.) | Rs | 1.1 | -11.4 | 50.0 | 76.7 | 82.6 |
Dividends per share (Unadj.) | Rs | 2.50 | 1.00 | 4.00 | 4.00 | 5.00 |
Adj. dividends per share | Rs | 2.50 | 1.00 | 4.00 | 3.69 | 3.46 |
Avg Dividend yield | % | 0.7 | 0.3 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 365.1 | 337.5 | 389.9 | 491.7 | 645.3 |
Adj. book value per share | Rs | 365.1 | 337.6 | 390.0 | 453.4 | 446.2 |
Shares outstanding (eoy) | m | 7.29 | 7.29 | 7.29 | 6.72 | 5.04 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 1.0 | 0.7 | 0 | 0 | 0 |
Avg P/E ratio | x | -287.1 | -22.0 | 0 | 0 | 0 |
P/CF ratio (eoy) | x | 300.3 | -27.1 | 0 | 0 | 0 |
Price / Book Value ratio | x | 0.9 | 0.9 | 0 | 0 | 0 |
Dividend payout | % | -210.4 | -7.2 | 8.7 | 5.6 | 6.7 |
Avg Mkt Cap | Rs m | 2,486 | 2,245 | 0 | 0 | 0 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 306 | 314 | 272 | 336 | 389 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 2,527 | 3,048 | 3,794 | 4,043 | 5,824 |
Other income | Rs m | 194 | 197 | 568 | 449 | 227 |
Total revenues | Rs m | 2,722 | 3,245 | 4,362 | 4,491 | 6,051 |
Gross profit | Rs m | -160 | -201 | 28 | 280 | 408 |
Depreciation | Rs m | 17 | 19 | 30 | 37 | 40 |
Interest | Rs m | 71 | 110 | 140 | 103 | 151 |
Profit before tax | Rs m | -54 | -134 | 426 | 589 | 445 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | -45 | -32 | 91 | 110 | 68 |
Profit after tax | Rs m | -9 | -102 | 335 | 479 | 376 |
Gross profit margin | % | -6.3 | -6.6 | 0.7 | 6.9 | 7.0 |
Effective tax rate | % | 83.9 | 23.8 | 21.4 | 18.7 | 15.4 |
Net profit margin | % | -0.3 | -3.3 | 8.8 | 11.8 | 6.5 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,748 | 2,255 | 2,580 | 3,501 | 4,282 |
Current liabilities | Rs m | 1,768 | 2,481 | 2,404 | 2,874 | 3,246 |
Net working cap to sales | % | -0.8 | -7.4 | 4.6 | 15.5 | 17.8 |
Current ratio | x | 1.0 | 0.9 | 1.1 | 1.2 | 1.3 |
Inventory Days | Days | 389 | 320 | 257 | 248 | 125 |
Debtors Days | Days | 1,519 | 1,284 | 1,646 | 1,670 | 1,406 |
Net fixed assets | Rs m | 2,853 | 2,945 | 2,933 | 2,930 | 2,383 |
Share capital | Rs m | 73 | 73 | 73 | 73 | 50 |
"Free" reserves | Rs m | 2,588 | 2,388 | 2,770 | 3,232 | 3,202 |
Net worth | Rs m | 2,661 | 2,461 | 2,843 | 3,304 | 3,252 |
Long term debt | Rs m | 4 | 3 | 2 | 2 | 18 |
Total assets | Rs m | 4,601 | 5,200 | 5,513 | 6,431 | 6,665 |
Interest coverage | x | 0.2 | -0.2 | 4.1 | 6.7 | 4.0 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.5 | 0.6 | 0.7 | 0.6 | 0.9 |
Return on assets | % | 1.4 | 0.2 | 8.6 | 9.0 | 7.9 |
Return on equity | % | -0.3 | -4.1 | 11.8 | 14.5 | 11.6 |
Return on capital | % | 0.6 | -1.0 | 19.9 | 20.9 | 18.2 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 30 | 56 | 151 |
Net fx | Rs m | 0 | 0 | -30 | -56 | -151 |
CASH FLOW |
From Operations | Rs m | -41 | -77 | -120 | -371 | -28 |
From Investments | Rs m | -3 | -176 | 304 | 189 | 796 |
From Financial Activity | Rs m | 17 | 368 | -265 | 203 | -700 |
Net Cashflow | Rs m | -28 | 114 | -81 | 21 | 68 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 90.2% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 9.8% |
Shareholders: | 3,000 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | E C E House 28 - A, Kasturba Gandhi Marg, New Delhi - 110001 |
E-MAIL: | ecehodelhi@gmail.com |
WEB: | www.eceindustriesltd.com |
TELEPHONE: | 011-2331 4237-39 |
FAX: | 011-2331 0410 |
SECTOR: | ELECTRONIC EQUIPMENTS |
GROUP: | Birla B.K. Group |
TR AGENT: | MAS Services Ltd, T-34 2nd Floor, Okhla Industrial Area, Phase - II |
AUDITOR: | Singhi & Co. |
CHM: | Prakash Kumar Mohta |
YEAR OF INC: | 1945 |
BSE CODE: | 532491 |
FV (Rs): | 10 |
DIV YIELD (%): | 2.5 |