equitymaster.comFalseFalseFDC |
|
Price History |
Price | Rs | 423.3 | | % ch | % | 0.7 |
Mkt Cap | Rs m | 68,909 | | No. of
shares | m | 162.81 |
Vol | '000 | 30.6 | | % ch week | % | -0.8 |
P/E | X | 23.8 | | % ch 1-mth | % | -12.3 |
P/CF | X | 29.6 | | % ch 12-mth | % | 66.6 |
EPS (TTM) | Rs | 17.8 | | 52 week H/L | Rs | 487.5/249.7 |
(As on Mar 28, 2024 03:31:00 PM) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 269 | 269 | 378 | 405 | 318 |
Low | Rs | 148 | 152 | 191 | 249 | 229 |
Sales per share (Unadj.) | Rs | 62.5 | 78.6 | 79.0 | 90.5 | 107.5 |
Earnings per share (Unadj.) | Rs | 9.7 | 14.0 | 17.8 | 12.8 | 11.7 |
Diluted earnings per share | Rs | 10.4 | 14.7 | 18.5 | 13.3 | 11.9 |
Cash flow per share (Unadj.) | Rs | 11.6 | 16.2 | 20.1 | 15.0 | 14.0 |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.84 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0.4 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 82.9 | 90.5 | 102.7 | 115.9 | 119.5 |
Adj. book value per share | Rs | 88.8 | 95.0 | 106.5 | 120.2 | 121.7 |
Shares outstanding (eoy) | m | 174.40 | 170.97 | 168.81 | 168.81 | 165.91 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 3.3 | 2.7 | 3.6 | 3.6 | 2.5 |
Avg P/E ratio | x | 21.4 | 15.0 | 15.9 | 25.5 | 23.4 |
P/CF ratio (eoy) | x | 17.9 | 13.0 | 14.2 | 21.8 | 19.5 |
Price / Book Value ratio | x | 2.5 | 2.3 | 2.8 | 2.8 | 2.3 |
Dividend payout | % | 0 | 5.7 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 36,415 | 36,007 | 48,026 | 55,201 | 45,368 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 2,256 | 2,775 | 2,963 | 3,433 | 3,909 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 10,907 | 13,442 | 13,332 | 15,279 | 17,838 |
Other income | Rs m | 435 | 689 | 970 | 761 | 512 |
Total revenues | Rs m | 11,342 | 14,131 | 14,302 | 16,040 | 18,350 |
Gross profit | Rs m | 2,278 | 2,919 | 3,319 | 2,537 | 2,496 |
Depreciation | Rs m | 332 | 375 | 378 | 373 | 389 |
Interest | Rs m | 14 | 34 | 34 | 31 | 41 |
Profit before tax | Rs m | 2,366 | 3,200 | 3,877 | 2,894 | 2,578 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 668 | 801 | 865 | 732 | 640 |
Profit after tax | Rs m | 1,698 | 2,399 | 3,012 | 2,162 | 1,938 |
Gross profit margin | % | 20.9 | 21.7 | 24.9 | 16.6 | 14.0 |
Effective tax rate | % | 28.2 | 25.0 | 22.3 | 25.3 | 24.8 |
Net profit margin | % | 15.6 | 17.8 | 22.6 | 14.1 | 10.9 |
BALANCE SHEET DATA |
Current assets | Rs m | 10,584 | 12,454 | 13,479 | 14,184 | 14,431 |
Current liabilities | Rs m | 4,974 | 5,646 | 6,218 | 6,904 | 7,296 |
Net working cap to sales | % | 51.4 | 50.6 | 54.5 | 47.6 | 40.0 |
Current ratio | x | 2.1 | 2.2 | 2.2 | 2.1 | 2.0 |
Inventory Days | Days | 276 | 268 | 307 | 313 | 265 |
Debtors Days | Days | 293 | 336 | 303 | 196 | 251 |
Net fixed assets | Rs m | 11,135 | 11,813 | 13,033 | 16,195 | 17,347 |
Share capital | Rs m | 175 | 171 | 169 | 169 | 166 |
"Free" reserves | Rs m | 14,277 | 15,303 | 17,173 | 19,399 | 19,655 |
Net worth | Rs m | 14,452 | 15,474 | 17,341 | 19,568 | 19,820 |
Long term debt | Rs m | 5 | 3 | 7 | 7 | 6 |
Total assets | Rs m | 21,718 | 24,267 | 26,554 | 30,379 | 31,796 |
Interest coverage | x | 165.6 | 94.7 | 113.9 | 94.7 | 64.1 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 |
Return on assets | % | 7.9 | 10.0 | 11.5 | 7.2 | 6.2 |
Return on equity | % | 11.7 | 15.5 | 17.4 | 11.0 | 9.8 |
Return on capital | % | 16.5 | 20.9 | 22.5 | 14.9 | 13.2 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 3.5 | 4.1 | 3.6 | 8.5 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 472 | 551 | 552 | 1,509 |
Fx inflow | Rs m | 0 | 2,730 | 3,254 | 2,138 | 3,259 |
Fx outflow | Rs m | 0 | 472 | 551 | 552 | 1,509 |
Net fx | Rs m | 0 | 2,259 | 2,703 | 1,586 | 1,749 |
CASH FLOW |
From Operations | Rs m | 1,124 | 2,504 | 2,071 | 1,617 | 1,549 |
From Investments | Rs m | -1,203 | -984 | -772 | -1,446 | 111 |
From Financial Activity | Rs m | -1 | -1,420 | -1,293 | -98 | -1,800 |
Net Cashflow | Rs m | -82 | 100 | 6 | 73 | -138 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 69.7% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 10.2% |
FIIs: | 2.4% |
ADR/GDR: | 0.0% |
Free float: | 30.3% |
Shareholders: | 55,341 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | B-8, Midc Industrial Area, Waluj Dist, Aurangabad - 431136 |
E-MAIL: | waluj@fdcindia.com |
WEB: | www.fdcindia.com |
TELEPHONE: | 0240- 2554407 / 2554967 / 2554299 |
FAX: | 0240- 2554299 |
SECTOR: | PHARMACEUTICALS |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, L B S Marg, Vikhroli (West) |
AUDITOR: | S. R. Batliboi & Co. |
CHM: | Uday Kumar Gurkar |
COMP SEC: | Varsharani Katre |
YEAR OF INC: | 1940 |
BSE CODE: | 531599 |
FV (Rs): | 1 |
DIV YIELD (%): | - |