equitymaster.comFalseFalseFIVE X FINANCE |
|
Price History |
Price | Rs | 0.5 | | % ch | % | -2.0 |
Mkt Cap | Rs m | 10 | | No. of
shares | m | 20.55 |
Vol | '000 | 51.4 | | % ch week | % | 0.0 |
P/E | X | -328.9 | | % ch 1-mth | % | 0.0 |
P/CF | X | 795.7 | | % ch 12-mth | % | - |
EPS (TTM) | Rs | -0.0 | | 52 week H/L | Rs | 0.9/0.5 |
(As on Aug 21, 2023 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-17* | 12
Mar-18* | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* |
EQUITY SHARE DATA |
High | Rs | 1 | 1 | 1 | 1 | 1 |
Low | Rs | NA | 1 | NA | NA | NA |
Sales per share (Unadj.) | Rs | 3.8 | 0.9 | 0.6 | 0.2 | 0.1 |
Earnings per share (Unadj.) | Rs | 0.1 | 0.1 | 0 | 0 | 0 |
Diluted earnings per share | Rs | 0.1 | 0.1 | -0.0 | -0.0 | 0.0 |
Cash flow per share (Unadj.) | Rs | 0.1 | 0.1 | 0 | 0 | 0 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 9.5 | 9.3 | 9.4 | 9.3 | 9.4 |
Adj. book value per share | Rs | 9.5 | 9.3 | 9.4 | 9.3 | 9.3 |
Shares outstanding (eoy) | m | 20.55 | 20.55 | 20.55 | 20.55 | 20.55 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.2 | 0.9 | 1.1 | 2.1 | 4.7 |
Avg P/E ratio | x | 9.7 | 12.6 | -21.5 | -55.1 | 805.8 |
P/CF ratio (eoy) | x | 9.7 | 12.6 | -21.5 | -55.1 | 805.8 |
Price / Book Value ratio | x | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 15 | 16 | 13 | 8 | 10 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 1 | 1 | 1 | 0 | 1 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 78 | 19 | 12 | 4 | 2 |
Other income | Rs m | 0 | 0 | 1 | 0 | 0 |
Total revenues | Rs m | 78 | 19 | 13 | 4 | 2 |
Gross profit | Rs m | 2 | 3 | 0 | 0 | 0 |
Depreciation | Rs m | 0 | 0 | 0 | 0 | 0 |
Interest | Rs m | 0 | 0 | 2 | 0 | 0 |
Profit before tax | Rs m | 2 | 3 | -1 | 0 | 0 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 0 | 2 | 0 | 0 | 0 |
Profit after tax | Rs m | 2 | 1 | -1 | 0 | 0 |
Gross profit margin | % | 2.0 | 14.6 | 2.3 | -5.5 | -0.1 |
Effective tax rate | % | 0.5 | 55.9 | 0 | 0 | 22.0 |
Net profit margin | % | 2.0 | 6.9 | -5.3 | -3.9 | 0.6 |
BALANCE SHEET DATA |
Current assets | Rs m | 181 | 180 | 181 | 181 | 182 |
Current liabilities | Rs m | 0 | 0 | 0 | 0 | 1 |
Net working cap to sales | % | 233.8 | 971.5 | 1,547.6 | 5,030.2 | 8,423.2 |
Current ratio | x | 1,649.4 | 668.4 | 907.1 | 954.1 | 324.4 |
Inventory Days | Days | 254 | 785 | 1,530 | 13,168 | 22,087 |
Debtors Days | Days | 0 | 0 | 0 | 0 | 0 |
Net fixed assets | Rs m | 0 | 0 | 0 | 0 | 0 |
Share capital | Rs m | 206 | 206 | 206 | 206 | 206 |
"Free" reserves | Rs m | -10 | -14 | -13 | -13 | -13 |
Net worth | Rs m | 195 | 191 | 192 | 192 | 192 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 181 | 180 | 181 | 181 | 182 |
Interest coverage | x | 0 | 0 | 0.6 | 0 | 0 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.4 | 0.1 | 0.1 | 0 | 0 |
Return on assets | % | 0.9 | 0.7 | 0.6 | -0.1 | 0 |
Return on equity | % | 0.8 | 0.7 | -0.3 | -0.1 | 0 |
Return on capital | % | 0.8 | 1.5 | 0.6 | -0.1 | 0 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | -8 | -14 | -0 | -14 | -2 |
From Investments | Rs m | 11 | 10 | 12 | 4 | 2 |
From Financial Activity | Rs m | -0 | 0 | -2 | -0 | -0 |
Net Cashflow | Rs m | 2 | -4 | 10 | -10 | -0 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 0.0% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 100.0% |
Shareholders: | 9,423 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Shop No F B-44, Lake City Mall B, Kapurbavadi G B Road Thane, Mumbai - 400607 |
E-MAIL: | fivexfinance@gmail.com |
WEB: | www.fivexfinance.in |
TELEPHONE: | |
FAX: | |
SECTOR: | FINANCE - STOCK BROKING |
GROUP: | Private sector |
TR AGENT: | Purva Shareregistry (India) Pvt Ltd, Gala No 9, Shiv Shakti Industrial Estate Sitaram Mill Comp., J R Boricha Marg Lower Parel [E] |
CHM: | Ravi Kishan |
YEAR OF INC: | 2010 |
BSE CODE: | 536751 |
FV (Rs): | 10 |
DIV YIELD (%): | - |