equitymaster.comFalseFalseGODREJ PROPERTIES |
|
Price History |
Price | Rs | 2,299.1 | | % ch | % | 1.0 |
Mkt Cap | Rs m | 639,231 | | No. of
shares | m | 278.04 |
Vol | '000 | 11.5 | | % ch week | % | 7.4 |
P/E | X | 99.7 | | % ch 1-mth | % | -7.8 |
P/CF | X | 99.1 | | % ch 12-mth | % | 124.3 |
EPS (TTM) | Rs | 23.1 | | 52 week H/L | Rs | 2,541.0/1,005.7 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 917 | 1,188 | 1,573 | 2,598 | 1,715 |
Low | Rs | 462 | 506 | 575 | 1,200 | 1,006 |
Sales per share (Unadj.) | Rs | 122.9 | 96.9 | 27.5 | 65.6 | 81.0 |
Earnings per share (Unadj.) | Rs | 10.4 | 14.2 | -2.6 | 12.6 | 22.3 |
Diluted earnings per share | Rs | 8.6 | 12.9 | -2.6 | 12.6 | 22.3 |
Cash flow per share (Unadj.) | Rs | 11.1 | 15.1 | -1.9 | 13.4 | 23.2 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 107.4 | 190.5 | 299.2 | 311.9 | 333.0 |
Adj. book value per share | Rs | 88.6 | 172.7 | 299.0 | 311.8 | 332.9 |
Shares outstanding (eoy) | m | 229.32 | 252.02 | 277.94 | 277.99 | 278.02 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 5.6 | 8.7 | 39.0 | 28.9 | 16.8 |
Avg P/E ratio | x | 66.1 | 59.4 | -407.7 | 150.6 | 61.0 |
P/CF ratio (eoy) | x | 62.4 | 56.2 | -556.1 | 141.9 | 58.7 |
Price / Book Value ratio | x | 6.4 | 4.4 | 3.6 | 6.1 | 4.1 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 158,119 | 213,458 | 298,587 | 527,913 | 378,262 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 1,730 | 1,847 | 2,996 | 1,103 | 2,184 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 28,174 | 24,414 | 7,649 | 18,249 | 22,523 |
Other income | Rs m | 4,046 | 4,732 | 5,682 | 7,608 | 7,867 |
Total revenues | Rs m | 32,220 | 29,146 | 13,331 | 25,857 | 30,390 |
Gross profit | Rs m | 1,780 | 3,454 | -3,334 | -556 | 2,069 |
Depreciation | Rs m | 143 | 205 | 195 | 214 | 241 |
Interest | Rs m | 2,340 | 2,201 | 1,849 | 1,675 | 1,742 |
Profit before tax | Rs m | 3,343 | 5,780 | 304 | 5,163 | 7,953 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 951 | 2,190 | 1,036 | 1,658 | 1,747 |
Profit after tax | Rs m | 2,392 | 3,591 | -732 | 3,506 | 6,206 |
Gross profit margin | % | 6.3 | 14.1 | -43.6 | -3.0 | 9.2 |
Effective tax rate | % | 28.4 | 37.9 | 340.8 | 32.1 | 22.0 |
Net profit margin | % | 8.5 | 14.7 | -9.6 | 19.2 | 27.6 |
BALANCE SHEET DATA |
Current assets | Rs m | 55,199 | 76,446 | 130,832 | 150,955 | 201,725 |
Current liabilities | Rs m | 51,115 | 52,645 | 67,773 | 80,159 | 137,862 |
Net working cap to sales | % | 14.5 | 97.5 | 824.4 | 388.0 | 283.6 |
Current ratio | x | 1.1 | 1.5 | 1.9 | 1.9 | 1.5 |
Inventory Days | Days | 378 | 582 | 2,969 | 1,047 | 456 |
Debtors Days | Days | 2 | 6 | 12 | 4 | 6 |
Net fixed assets | Rs m | 20,573 | 20,970 | 28,827 | 24,003 | 26,013 |
Share capital | Rs m | 1,147 | 1,260 | 1,390 | 1,390 | 1,390 |
"Free" reserves | Rs m | 23,491 | 46,758 | 81,756 | 85,317 | 91,179 |
Net worth | Rs m | 24,637 | 48,018 | 83,146 | 86,707 | 92,570 |
Long term debt | Rs m | 5,000 | 0 | 10,000 | 10,000 | 0 |
Total assets | Rs m | 75,772 | 97,416 | 159,659 | 174,958 | 227,738 |
Interest coverage | x | 2.4 | 3.6 | 1.2 | 4.1 | 5.6 |
Debt to equity ratio | x | 0.2 | 0 | 0.1 | 0.1 | 0 |
Sales to assets ratio | x | 0.4 | 0.3 | 0 | 0.1 | 0.1 |
Return on assets | % | 6.2 | 5.9 | 0.7 | 3.0 | 3.5 |
Return on equity | % | 9.7 | 7.5 | -0.9 | 4.0 | 6.7 |
Return on capital | % | 19.2 | 16.6 | 2.3 | 7.1 | 10.5 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 75 | 921 | 484 | 500 | 523 |
Net fx | Rs m | -75 | -921 | -484 | -500 | -523 |
CASH FLOW |
From Operations | Rs m | 4,781 | -2,317 | -6,712 | -4,517 | -28,606 |
From Investments | Rs m | -9,806 | -17,212 | -33,219 | 1,238 | 24,881 |
From Financial Activity | Rs m | 9,698 | 19,742 | 42,590 | 2,353 | 8,322 |
Net Cashflow | Rs m | 4,765 | 216 | 2,707 | -896 | 5,357 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 58.4% |
Foreign collaborators: | 0.1% |
Indian inst/Mut Fund: | 34.4% |
FIIs: | 29.7% |
ADR/GDR: | 0.0% |
Free float: | 41.5% |
Shareholders: | 141,035 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Godrej One, 5th Floor Pirojshanagar, Vikhroli (East), Mumbai - 400079 |
E-MAIL: | secretarial@godrejproperties.com |
WEB: | www.godrejproperties.com |
TELEPHONE: | 022 61698500 |
FAX: | 022 61698888 |
SECTOR: | CONSTRUCTION |
GROUP: | Godrej Group |
TR AGENT: | K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.), Karvy Selenium Tower B Plot 31-32, Gachibowli Financial District, Nanakramguda |
AUDITOR: | KALYANIWALLA & MISTRY |
CHM: | Pirojsha Godrej |
COMP SEC: | Ashish Karyekar |
YEAR OF INC: | 1985 |
BSE CODE: | 533150 |
FV (Rs): | 5 |
DIV YIELD (%): | - |