equitymaster.comFalseFalseSANOFI INDIA |
|
Price History |
Price | Rs | 8,118.3 | | % ch | % | 2.1 |
Mkt Cap | Rs m | 186,968 | | No. of
shares | m | 23.03 |
Vol | '000 | 1.1 | | % ch week | % | 5.2 |
P/E | X | 31.0 | | % ch 1-mth | % | -9.9 |
P/CF | X | 28.2 | | % ch 12-mth | % | 43.7 |
EPS (TTM) | Rs | 261.8 | | 52 week H/L | Rs | 9,370.4/5,329.7 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Dec-18* | 12
Dec-19* | 12
Dec-20* | 12
Dec-21* | 12
Dec-22* |
EQUITY SHARE DATA |
High | Rs | 6,840 | 7,225 | 8,999 | 9,300 | 7,939 |
Low | Rs | 4,630 | 5,300 | 5,900 | 7,344 | 5,454 |
Sales per share (Unadj.) | Rs | 1,203.1 | 1,333.3 | 1,260.1 | 1,283.8 | 1,202.8 |
Earnings per share (Unadj.) | Rs | 165.3 | 179.9 | 207.4 | 410.1 | 269.5 |
Diluted earnings per share | Rs | 165.3 | 179.8 | 207.4 | 410.1 | 269.5 |
Cash flow per share (Unadj.) | Rs | 209.9 | 223.2 | 243.1 | 439.0 | 287.7 |
Dividends per share (Unadj.) | Rs | 84.00 | 349.00 | 365.00 | 490.00 | 570.00 |
Adj. dividends per share | Rs | 84.00 | 348.99 | 364.99 | 489.99 | 569.99 |
Avg Dividend yield | % | 1.5 | 5.6 | 4.9 | 5.9 | 8.5 |
Book value per share (Unadj.) | Rs | 949.0 | 1,042.1 | 896.7 | 940.3 | 527.0 |
Adj. book value per share | Rs | 949.0 | 1,042.1 | 896.6 | 940.3 | 527.0 |
Shares outstanding (eoy) | m | 23.03 | 23.03 | 23.03 | 23.03 | 23.03 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 4.8 | 4.7 | 5.9 | 6.5 | 5.6 |
Avg P/E ratio | x | 34.7 | 34.8 | 35.9 | 20.3 | 24.9 |
P/CF ratio (eoy) | x | 27.3 | 28.1 | 30.6 | 19.0 | 23.3 |
Price / Book Value ratio | x | 6.0 | 6.0 | 8.3 | 8.9 | 12.7 |
Dividend payout | % | 50.8 | 194.1 | 176.0 | 119.5 | 211.5 |
Avg Mkt Cap | Rs m | 132,081 | 144,229 | 171,567 | 191,661 | 154,224 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 4,068 | 4,497 | 4,608 | 4,339 | 4,059 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 27,708 | 30,706 | 29,019 | 29,566 | 27,701 |
Other income | Rs m | 903 | 941 | 898 | 746 | 730 |
Total revenues | Rs m | 28,611 | 31,647 | 29,917 | 30,312 | 28,431 |
Gross profit | Rs m | 6,229 | 6,060 | 6,714 | 12,515 | 8,349 |
Depreciation | Rs m | 1,027 | 999 | 822 | 667 | 419 |
Interest | Rs m | 7 | 3 | 18 | 18 | 17 |
Profit before tax | Rs m | 6,098 | 5,999 | 6,772 | 12,576 | 8,643 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 2,292 | 1,857 | 1,996 | 3,132 | 2,437 |
Profit after tax | Rs m | 3,806 | 4,142 | 4,776 | 9,444 | 6,206 |
Gross profit margin | % | 22.5 | 19.7 | 23.1 | 42.3 | 30.1 |
Effective tax rate | % | 37.6 | 31.0 | 29.5 | 24.9 | 28.2 |
Net profit margin | % | 13.7 | 13.5 | 16.5 | 31.9 | 22.4 |
BALANCE SHEET DATA |
Current assets | Rs m | 21,617 | 30,994 | 28,406 | 36,752 | 36,121 |
Current liabilities | Rs m | 11,930 | 16,735 | 16,941 | 22,899 | 27,425 |
Net working cap to sales | % | 35.0 | 46.4 | 39.5 | 46.9 | 31.4 |
Current ratio | x | 1.8 | 1.9 | 1.7 | 1.6 | 1.3 |
Inventory Days | Days | 244 | 193 | 224 | 189 | 117 |
Debtors Days | Days | 21 | 27 | 19 | 18 | 17 |
Net fixed assets | Rs m | 26,076 | 21,405 | 22,528 | 18,762 | 12,148 |
Share capital | Rs m | 230 | 230 | 230 | 230 | 230 |
"Free" reserves | Rs m | 21,625 | 23,770 | 20,420 | 21,425 | 11,906 |
Net worth | Rs m | 21,855 | 24,000 | 20,650 | 21,655 | 12,136 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 47,693 | 52,399 | 50,934 | 55,553 | 48,279 |
Interest coverage | x | 872.1 | 2,000.7 | 377.2 | 699.7 | 509.4 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 |
Return on assets | % | 8.0 | 7.9 | 9.4 | 17.0 | 12.9 |
Return on equity | % | 17.4 | 17.3 | 23.1 | 43.6 | 51.1 |
Return on capital | % | 27.9 | 25.0 | 32.9 | 58.2 | 71.4 |
Exports to sales | % | 27.4 | 28.4 | 20.7 | 13.0 | 14.1 |
Imports to sales | % | 25.8 | 27.1 | 28.1 | 19.4 | 14.6 |
Exports (fob) | Rs m | 7,587 | 8,707 | 6,020 | 3,856 | 3,904 |
Imports (cif) | Rs m | 7,145 | 8,318 | 8,156 | 5,723 | 4,037 |
Fx inflow | Rs m | 7,587 | 8,707 | 6,020 | 3,856 | 3,904 |
Fx outflow | Rs m | 7,145 | 8,318 | 8,156 | 5,723 | 4,037 |
Net fx | Rs m | 442 | 389 | -2,136 | -1,867 | -133 |
CASH FLOW |
From Operations | Rs m | 3,739 | 4,123 | 6,111 | 5,588 | 3,987 |
From Investments | Rs m | -731 | 657 | 2,764 | 6,308 | 6,509 |
From Financial Activity | Rs m | -1,972 | -1,832 | -8,100 | -8,490 | -15,827 |
Net Cashflow | Rs m | 1,036 | 2,948 | 775 | 3,406 | -5,331 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 0.0% |
Foreign collaborators: | 60.4% |
Indian inst/Mut Fund: | 28.8% |
FIIs: | 6.3% |
ADR/GDR: | 0.0% |
Free float: | 39.6% |
Shareholders: | 62,870 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Sanofi House C T S No. 117- B, L & T Business Park, Saki Vihar Road Powai, Mumbai - 400072 |
E-MAIL: | igrc.sil@sanofi.com |
WEB: | www.sanofiindialtd.com |
TELEPHONE: | 022-2803 2000 |
FAX: | 022-2803 2939 |
SECTOR: | PHARMACEUTICALS |
GROUP: | Sanofi India - MNC |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, LBS Marg, Vikhroli (West) |
AUDITOR: | S. R. Batliboi & Co. |
CHM: | Aditya Narayan |
COMP SEC: | Radhika Shah |
YEAR OF INC: | 1956 |
BSE CODE: | 500674 |
FV (Rs): | 10 |
DIV YIELD (%): | 7.0 |