equitymaster.comFalseFalseIPOWER SOLUTIONS |
|
Price History |
Price | Rs | 10.8 | | % ch | % | 0.0 |
Mkt Cap | Rs m | 48 | | No. of
shares | m | 4.45 |
Vol | '000 | 0.0 | | % ch week | % | 0.0 |
P/E | X | -23.2 | | % ch 1-mth | % | 0.0 |
P/CF | X | -28.8 | | % ch 12-mth | % | - |
EPS (TTM) | Rs | -0.5 | | 52 week H/L | Rs | 10.8/7.3 |
(As on Mar 26, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 4 | 4 | 4 | 5 | 7 |
Low | Rs | 1 | 4 | 4 | 4 | 5 |
Sales per share (Unadj.) | Rs | 0.4 | 0.5 | 0.5 | 0.6 | 0.2 |
Earnings per share (Unadj.) | Rs | 0.1 | 0 | 0 | 0 | -0.5 |
Diluted earnings per share | Rs | 0.1 | 0.0 | 0.0 | 0.0 | -0.5 |
Cash flow per share (Unadj.) | Rs | 0.1 | 0 | 0 | 0.1 | -0.4 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 10.1 | 10.0 | 10.1 | 10.1 | 9.6 |
Adj. book value per share | Rs | 10.1 | 10.0 | 10.1 | 10.1 | 9.6 |
Shares outstanding (eoy) | m | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 6.6 | 7.8 | 8.1 | 7.6 | 36.1 |
Avg P/E ratio | x | 41.0 | 1,098.8 | 197.9 | 131.8 | -11.6 |
P/CF ratio (eoy) | x | 24.0 | 94.2 | 75.6 | 72.8 | -16.3 |
Price / Book Value ratio | x | 0.2 | 0.4 | 0.4 | 0.4 | 0.6 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 11 | 16 | 17 | 19 | 27 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 0 | 1 | 1 | 1 | 1 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 2 | 2 | 2 | 3 | 1 |
Other income | Rs m | 0 | 0 | 0 | 0 | 0 |
Total revenues | Rs m | 2 | 2 | 2 | 3 | 1 |
Gross profit | Rs m | 0 | 0 | 0 | 0 | -2 |
Depreciation | Rs m | 0 | 0 | 0 | 0 | 1 |
Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Profit before tax | Rs m | 0 | 0 | 0 | 0 | -2 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 0 | 0 | 0 | 0 | 0 |
Profit after tax | Rs m | 0 | 0 | 0 | 0 | -2 |
Gross profit margin | % | 28.3 | 9.1 | 12.2 | 14.1 | -240.0 |
Effective tax rate | % | 0 | 25.5 | 22.5 | 36.1 | 6.1 |
Net profit margin | % | 16.0 | 0.7 | 4.1 | 5.8 | -308.0 |
BALANCE SHEET DATA |
Current assets | Rs m | 1 | 0 | 1 | 1 | 0 |
Current liabilities | Rs m | 0 | 0 | 0 | 0 | 0 |
Net working cap to sales | % | 24.6 | 10.5 | 31.1 | 45.3 | 45.1 |
Current ratio | x | 4.4 | 5.4 | 7.5 | 10.5 | 4.8 |
Inventory Days | Days | 22 | 16 | 7 | 0 | 0 |
Debtors Days | Days | 88,171,760 | 3,310,202 | 70,141,243 | 116,990,353 | 0 |
Net fixed assets | Rs m | 72 | 72 | 71 | 44 | 43 |
Share capital | Rs m | 44 | 44 | 44 | 44 | 44 |
"Free" reserves | Rs m | 0 | 0 | 0 | 0 | -2 |
Net worth | Rs m | 45 | 45 | 45 | 45 | 43 |
Long term debt | Rs m | 27 | 27 | 27 | 0 | 1 |
Total assets | Rs m | 72 | 72 | 72 | 45 | 44 |
Interest coverage | x | 14.0 | 3.0 | 12.0 | 23.0 | -82.0 |
Debt to equity ratio | x | 0.6 | 0.6 | 0.6 | 0 | 0 |
Sales to assets ratio | x | 0 | 0 | 0 | 0.1 | 0 |
Return on assets | % | 0.4 | 0 | 0.1 | 0.3 | -5.3 |
Return on equity | % | 0.6 | 0 | 0.2 | 0.3 | -5.5 |
Return on capital | % | 0.4 | 0 | 0.2 | 0.5 | -5.6 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 1 | 2 | 2 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 1 | 2 | 2 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | 0 | 0 | -0 | -0 | -1 |
From Investments | Rs m | -0 | -0 | 0 | -0 | 0 |
From Financial Activity | Rs m | -0 | -0 | 0 | 0 | 1 |
Net Cashflow | Rs m | 0 | 0 | 0 | 0 | -0 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 61.7% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.0% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 38.3% |
Shareholders: | 1,356 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | New No. 17 Old No.7/4, Vaigai Street, Besant Nagar, Chennai - 600090 |
E-MAIL: | audit@ipwrs.com |
WEB: | www.ipwrs.com |
TELEPHONE: | 044-24910871 |
FAX: | |
SECTOR: | SOFTWARE |
GROUP: | I Power Solutions - MNC |
TR AGENT: | Cameo Corporate Services Ltd, Subramanian Buildings No 1, Club House Road |
CHM: | V Parandhaman |
COMP SEC: | P K Raghukumar |
YEAR OF INC: | 1985 |
BSE CODE: | 512405 |
FV (Rs): | 10 |
DIV YIELD (%): | - |