equitymaster.comFalseFalseJAIN STUDIOS |
|
Price History |
Price | Rs | 2.7 | | % ch | % | 1.9 |
Mkt Cap | Rs m | 76 | | No. of
shares | m | 28.59 |
Vol | '000 | 0.1 | | % ch week | % | 0.0 |
P/E | X | -6.9 | | % ch 1-mth | % | 0.0 |
P/CF | X | -18.0 | | % ch 12-mth | % | - |
EPS (TTM) | Rs | -0.4 | | 52 week H/L | Rs | 4.2/1.8 |
(As on Jul 26, 2022 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-15* | 12
Mar-16* | 12
Mar-17* | 12
Mar-18* | 12
Mar-19* |
EQUITY SHARE DATA |
High | Rs | 11 | 7 | 8 | 6 | 11 |
Low | Rs | 4 | 4 | 4 | 3 | 3 |
Sales per share (Unadj.) | Rs | 8.1 | 3.6 | 2.9 | 1.1 | 0 |
Earnings per share (Unadj.) | Rs | -0.7 | -0.3 | 0.2 | -0.4 | -0.4 |
Diluted earnings per share | Rs | -0.7 | -0.3 | 0.2 | -0.4 | -0.4 |
Cash flow per share (Unadj.) | Rs | -0.3 | 0 | 0.5 | -0.1 | -0.1 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 |
Book value per share (Unadj.) | Rs | 13.5 | 13.2 | 13.3 | 12.9 | 12.5 |
Adj. book value per share | Rs | 13.5 | 13.2 | 13.3 | 12.9 | 12.5 |
Shares outstanding (eoy) | m | 28.59 | 28.59 | 28.59 | 28.59 | 28.59 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.9 | 1.6 | 2.1 | 4.2 | 164.4 |
Avg P/E ratio | x | -11.5 | -18.8 | 39.6 | -11.2 | -15.8 |
P/CF ratio (eoy) | x | -22.2 | 387.2 | 13.3 | -33.6 | -44.8 |
Price / Book Value ratio | x | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 |
Avg Mkt Cap | Rs m | 219 | 161 | 172 | 132 | 188 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 45 | 46 | 36 | 24 | 7 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 231 | 102 | 82 | 32 | 1 |
Other income | Rs m | 1 | 1 | 3 | 1 | 1 |
Total revenues | Rs m | 232 | 103 | 85 | 32 | 3 |
Gross profit | Rs m | 5 | -9 | 1 | -13 | -14 |
Depreciation | Rs m | 9 | 9 | 9 | 8 | 8 |
Interest | Rs m | 2 | 3 | 0 | 0 | 0 |
Profit before tax | Rs m | -5 | -20 | -4 | -20 | -20 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 14 | -11 | -9 | -9 | -8 |
Profit after tax | Rs m | -19 | -9 | 4 | -12 | -12 |
Gross profit margin | % | 2.1 | -8.6 | 1.4 | -41.1 | -1,217.0 |
Effective tax rate | % | -298.0 | 56.7 | 196.6 | 42.3 | 41.5 |
Net profit margin | % | -8.2 | -8.3 | 5.3 | -37.1 | -1,039.3 |
BALANCE SHEET DATA |
Current assets | Rs m | 395 | 443 | 441 | 416 | 381 |
Current liabilities | Rs m | 308 | 353 | 355 | 344 | 330 |
Net working cap to sales | % | 38.0 | 88.0 | 103.6 | 228.2 | 4,426.6 |
Current ratio | x | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 |
Inventory Days | Days | 181 | 369 | 458 | 1,198 | 36,012 |
Debtors Days | Days | 595,370 | 1,500,338 | 18,275 | 44,405 | 1,141,479 |
Net fixed assets | Rs m | 248 | 228 | 220 | 212 | 214 |
Share capital | Rs m | 286 | 286 | 286 | 286 | 286 |
"Free" reserves | Rs m | 99 | 90 | 94 | 83 | 71 |
Net worth | Rs m | 385 | 376 | 380 | 369 | 357 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 644 | 671 | 660 | 628 | 595 |
Interest coverage | x | -2.0 | -5.3 | -21.5 | -168.3 | -407.4 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.4 | 0.2 | 0.1 | 0.1 | 0 |
Return on assets | % | -2.7 | -0.8 | 0.7 | -1.8 | -2.0 |
Return on equity | % | -4.9 | -2.3 | 1.1 | -3.2 | -3.4 |
Return on capital | % | -0.8 | -4.4 | -1.1 | -5.5 | -5.7 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | 5 | -2 | 4 | -1 | -28 |
From Investments | Rs m | -0 | 3 | -0 | 0 | 1 |
From Financial Activity | Rs m | -2 | -3 | -0 | -0 | -0 |
Net Cashflow | Rs m | 3 | -2 | 4 | -1 | -27 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 59.9% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 17.5% |
FIIs: | 0.0% |
ADR/GDR: | 0.0% |
Free float: | 40.1% |
Shareholders: | 7,366 |
Pledged promoter(s) holding: | 93.0% |
|
Company Information |
REGD OFF: | Scindia Villa, Ring Road, Sarojini Nagar, New Delhi - 110023 |
E-MAIL: | jsl@jaintv.co.in |
WEB: | www.jainstudiosltd.com |
TELEPHONE: | 011-65060618 |
FAX: | 011-26874046 |
SECTOR: | TV BROADCASTING & SOFTWARE PRODUCTION |
GROUP: | Private sector |
TR AGENT: | Beetal Computer & Financial Services Pvt Ltd, Beetal House 3rd Floor 99 Madangir, BH - Local Shopping Centre, Near Dada Harsukhdas Mandir |
COMP SEC: | Ashok Kumar |
YEAR OF INC: | 1991 |
BSE CODE: | 532033 |
FV (Rs): | 10 |
DIV YIELD (%): | - |