equitymaster.comFalseFalseJINDAL STAINLESS |
|
Price History |
Price | Rs | 693.7 | | % ch | % | -1.4 |
Mkt Cap | Rs m | 571,175 | | No. of
shares | m | 823.43 |
Vol | '000 | 393.4 | | % ch week | % | 4.1 |
P/E | X | 20.3 | | % ch 1-mth | % | 4.7 |
P/CF | X | 20.3 | | % ch 12-mth | % | 139.4 |
EPS (TTM) | Rs | 34.2 | | 52 week H/L | Rs | 717.5/255.0 |
(As on Mar 28, 2024 03:00:00 PM) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 109 | 47 | 96 | 225 | 329 |
Low | Rs | 21 | 22 | 24 | 68 | 95 |
Sales per share (Unadj.) | Rs | 282.9 | 265.8 | 250.2 | 622.9 | 433.5 |
Earnings per share (Unadj.) | Rs | 3.0 | 1.5 | 8.6 | 59.2 | 25.3 |
Diluted earnings per share | Rs | 1.8 | 0.9 | 5.1 | 37.8 | 25.3 |
Cash flow per share (Unadj.) | Rs | 10.4 | 10.2 | 16.9 | 73.6 | 34.1 |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 2.50 |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 1.2 |
Book value per share (Unadj.) | Rs | 54.1 | 55.8 | 64.7 | 131.3 | 144.9 |
Adj. book value per share | Rs | 31.5 | 33.0 | 38.3 | 83.8 | 144.9 |
Shares outstanding (eoy) | m | 479.22 | 487.23 | 487.23 | 525.50 | 823.43 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.2 | 0.1 | 0.2 | 0.2 | 0.5 |
Avg P/E ratio | x | 21.4 | 23.3 | 6.9 | 2.5 | 8.4 |
P/CF ratio (eoy) | x | 6.2 | 3.4 | 3.5 | 2.0 | 6.2 |
Price / Book Value ratio | x | 1.2 | 0.6 | 0.9 | 1.1 | 1.5 |
Dividend payout | % | 0 | 0 | 0 | 0 | 9.9 |
Avg Mkt Cap | Rs m | 31,030 | 16,944 | 29,137 | 76,854 | 174,589 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 1,755 | 1,863 | 1,702 | 5,097 | 5,088 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 135,573 | 129,509 | 121,885 | 327,327 | 356,970 |
Other income | Rs m | 326 | 399 | 409 | 3,314 | 1,970 |
Total revenues | Rs m | 135,899 | 129,908 | 122,294 | 330,641 | 358,941 |
Gross profit | Rs m | 11,775 | 11,361 | 15,318 | 49,304 | 36,253 |
Depreciation | Rs m | 3,515 | 4,252 | 4,030 | 7,591 | 7,238 |
Interest | Rs m | 6,369 | 5,855 | 4,801 | 3,437 | 3,246 |
Profit before tax | Rs m | 2,217 | 1,653 | 6,897 | 41,590 | 27,740 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 766 | 926 | 2,702 | 10,497 | 6,901 |
Profit after tax | Rs m | 1,451 | 726 | 4,195 | 31,094 | 20,838 |
Gross profit margin | % | 8.7 | 8.8 | 12.6 | 15.1 | 10.2 |
Effective tax rate | % | 34.5 | 56.1 | 39.2 | 25.2 | 24.9 |
Net profit margin | % | 1.1 | 0.6 | 3.4 | 9.5 | 5.8 |
BALANCE SHEET DATA |
Current assets | Rs m | 37,806 | 38,263 | 41,185 | 119,948 | 151,117 |
Current liabilities | Rs m | 44,499 | 45,981 | 40,563 | 86,664 | 109,505 |
Net working cap to sales | % | -4.9 | -6.0 | 0.5 | 10.2 | 11.7 |
Current ratio | x | 0.8 | 0.8 | 1.0 | 1.4 | 1.4 |
Inventory Days | Days | 15 | 19 | 21 | 17 | 16 |
Debtors Days | Days | 2 | 2 | 3 | 4 | 4 |
Net fixed assets | Rs m | 69,340 | 68,512 | 66,160 | 105,811 | 120,285 |
Share capital | Rs m | 958 | 975 | 975 | 1,051 | 1,647 |
"Free" reserves | Rs m | 24,950 | 26,198 | 30,540 | 67,922 | 117,665 |
Net worth | Rs m | 25,908 | 27,172 | 31,514 | 68,973 | 119,312 |
Long term debt | Rs m | 31,527 | 27,156 | 25,931 | 26,299 | 27,918 |
Total assets | Rs m | 107,146 | 106,775 | 107,345 | 225,759 | 271,402 |
Interest coverage | x | 1.3 | 1.3 | 2.4 | 13.1 | 9.5 |
Debt to equity ratio | x | 1.2 | 1.0 | 0.8 | 0.4 | 0.2 |
Sales to assets ratio | x | 1.3 | 1.2 | 1.1 | 1.4 | 1.3 |
Return on assets | % | 7.3 | 6.2 | 8.4 | 15.3 | 8.9 |
Return on equity | % | 5.6 | 2.7 | 13.3 | 45.1 | 17.5 |
Return on capital | % | 14.9 | 13.8 | 20.4 | 47.3 | 21.0 |
Exports to sales | % | 17.5 | 20.7 | 30.3 | 18.3 | 18.2 |
Imports to sales | % | 36.1 | 33.7 | 17.6 | 23.3 | 36.6 |
Exports (fob) | Rs m | 23,748 | 26,763 | 36,977 | 59,873 | 65,017 |
Imports (cif) | Rs m | 48,878 | 43,661 | 21,468 | 76,317 | 130,760 |
Fx inflow | Rs m | 23,748 | 26,763 | 36,977 | 59,873 | 65,017 |
Fx outflow | Rs m | 48,878 | 43,661 | 21,468 | 76,317 | 130,760 |
Net fx | Rs m | -25,131 | -16,899 | 15,509 | -16,444 | -65,743 |
CASH FLOW |
From Operations | Rs m | 14,187 | 11,804 | 13,078 | 10,381 | 30,956 |
From Investments | Rs m | -1,925 | -1,878 | -1,520 | -9,853 | -24,817 |
From Financial Activity | Rs m | -12,372 | -9,908 | -11,186 | 1,015 | -3,863 |
Net Cashflow | Rs m | -106 | 39 | 372 | 1,543 | 2,289 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 31.8% |
Foreign collaborators: | 26.9% |
Indian inst/Mut Fund: | 28.4% |
FIIs: | 22.6% |
ADR/GDR: | 0.0% |
Free float: | 41.3% |
Shareholders: | 166,183 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | O . P . Jindal Marg, Hisar - 125005 |
E-MAIL: | investorcare@jindalstainless.com |
WEB: | www.jindalstainless.com |
TELEPHONE: | 01662-222471-83 |
FAX: | 01662-220476/ 220499 |
SECTOR: | STEEL & IRON PRODUCTS |
GROUP: | Om Prakash Jindal Group |
TR AGENT: | Link Intime India Pvt Ltd., Noble Heights 1st Floor Plot NH 2, C-1 Block LSC Near Savitri Market, Janakpuri |
AUDITOR: | Lodha & Co |
CHM: | Ratan Jindal |
COMP SEC: | Navneet Raghuvanshi |
YEAR OF INC: | 1980 |
BSE CODE: | 532508 |
FV (Rs): | 2 |
DIV YIELD (%): | 0.4 |