equitymaster.comFalseFalseJULLUNDUR MOTOR AGENCY |
|
Price History |
Price | Rs | 98.1 | | % ch | % | 0.6 |
Mkt Cap | Rs m | 2,241 | | No. of
shares | m | 22.84 |
Vol | '000 | 11.3 | | % ch week | % | -2.0 |
P/E | X | 8.6 | | % ch 1-mth | % | -22.5 |
P/CF | X | 7.9 | | % ch 12-mth | % | 61.1 |
EPS (TTM) | Rs | 11.4 | | 52 week H/L | Rs | 140.7/59.0 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 274 | 182 | 38 | 94 | 87 |
Low | Rs | 137 | 15 | 17 | 31 | 59 |
Sales per share (Unadj.) | Rs | 601.0 | 121.4 | 169.8 | 191.7 | 220.4 |
Earnings per share (Unadj.) | Rs | 26.6 | 4.8 | 10.1 | 10.7 | 12.0 |
Diluted earnings per share | Rs | 6.9 | 6.2 | 10.1 | 10.7 | 12.0 |
Cash flow per share (Unadj.) | Rs | 28.4 | 5.2 | 10.5 | 11.0 | 12.4 |
Dividends per share (Unadj.) | Rs | 0.80 | 1.00 | 2.00 | 2.00 | 2.00 |
Adj. dividends per share | Rs | 0.21 | 1.31 | 2.00 | 2.00 | 2.00 |
Avg Dividend yield | % | 0.4 | 1.0 | 7.3 | 3.2 | 2.7 |
Book value per share (Unadj.) | Rs | 270.3 | 58.1 | 71.1 | 79.8 | 89.8 |
Adj. book value per share | Rs | 70.1 | 75.8 | 71.1 | 79.8 | 89.8 |
Shares outstanding (eoy) | m | 5.92 | 29.82 | 22.84 | 22.84 | 22.84 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.3 | 0.8 | 0.2 | 0.3 | 0.3 |
Avg P/E ratio | x | 7.7 | 20.6 | 2.7 | 5.8 | 6.1 |
P/CF ratio (eoy) | x | 7.2 | 19.0 | 2.6 | 5.7 | 5.9 |
Price / Book Value ratio | x | 0.8 | 1.7 | 0.4 | 0.8 | 0.8 |
Dividend payout | % | 3.0 | 21.0 | 19.8 | 18.6 | 16.7 |
Avg Mkt Cap | Rs m | 1,216 | 2,930 | 628 | 1,428 | 1,668 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 191 | 227 | 215 | 239 | 265 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 3,558 | 3,619 | 3,879 | 4,378 | 5,033 |
Other income | Rs m | 60 | 56 | 68 | 50 | 56 |
Total revenues | Rs m | 3,618 | 3,675 | 3,947 | 4,429 | 5,090 |
Gross profit | Rs m | 186 | 150 | 255 | 286 | 321 |
Depreciation | Rs m | 11 | 12 | 9 | 7 | 9 |
Interest | Rs m | 0 | 0 | 2 | 0 | 0 |
Profit before tax | Rs m | 235 | 194 | 313 | 330 | 368 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 78 | 52 | 82 | 85 | 94 |
Profit after tax | Rs m | 157 | 142 | 231 | 245 | 274 |
Gross profit margin | % | 5.2 | 4.1 | 6.6 | 6.5 | 6.4 |
Effective tax rate | % | 33.0 | 26.7 | 26.1 | 25.6 | 25.5 |
Net profit margin | % | 4.4 | 3.9 | 6.0 | 5.6 | 5.4 |
BALANCE SHEET DATA |
Current assets | Rs m | 1,898 | 1,956 | 2,195 | 2,359 | 2,480 |
Current liabilities | Rs m | 843 | 707 | 771 | 850 | 855 |
Net working cap to sales | % | 29.7 | 34.5 | 36.7 | 34.5 | 32.3 |
Current ratio | x | 2.3 | 2.8 | 2.8 | 2.8 | 2.9 |
Inventory Days | Days | 57 | 39 | 11 | 18 | 21 |
Debtors Days | Days | 734 | 590 | 601 | 637 | 603 |
Net fixed assets | Rs m | 572 | 508 | 229 | 345 | 459 |
Share capital | Rs m | 59 | 60 | 46 | 46 | 46 |
"Free" reserves | Rs m | 1,541 | 1,673 | 1,578 | 1,776 | 2,005 |
Net worth | Rs m | 1,600 | 1,732 | 1,624 | 1,822 | 2,051 |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 |
Total assets | Rs m | 2,471 | 2,464 | 2,424 | 2,704 | 2,940 |
Interest coverage | x | 783.6 | 0 | 185.0 | 0 | 0 |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 |
Return on assets | % | 6.4 | 5.8 | 9.6 | 9.1 | 9.3 |
Return on equity | % | 9.8 | 8.2 | 14.2 | 13.5 | 13.4 |
Return on capital | % | 14.7 | 11.2 | 19.4 | 18.1 | 17.9 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | 90 | 77 | 243 | 116 | 26 |
From Investments | Rs m | -21 | -4 | 42 | -23 | 4 |
From Financial Activity | Rs m | -58 | -2 | -348 | -47 | -47 |
Net Cashflow | Rs m | 10 | 71 | -62 | 46 | -18 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 51.0% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.1% |
FIIs: | 0.1% |
ADR/GDR: | 0.0% |
Free float: | 49.0% |
Shareholders: | 10,960 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | 458-1/16, Sohna Road, Opposite New Court, Gurgaon - 122001 |
E-MAIL: | info@jmaindia.com |
WEB: | www.jmaindia.com |
TELEPHONE: | 0124 4233867 68 69 & 70 |
FAX: | 0124 4233868 |
SECTOR: | TRADING |
GROUP: | Private sector |
TR AGENT: | MAS Services Ltd, T-34 2nd Floor, Okhla Industrial Area, Phase - II |
CHM: | Subhash Chander Vasudeva |
COMP SEC: | Ramkesh Pal |
YEAR OF INC: | 1998 |
NSE CODE: | 4918563 |
FV (Rs): | 2 |
DIV YIELD (%): | 2.0 |