equitymaster.comFalseFalseJYOTI RESINS |
|
Price History |
Price | Rs | 1,418.0 | | % ch | % | -1.6 |
Mkt Cap | Rs m | 17,016 | | No. of
shares | m | 12.00 |
Vol | '000 | 21.2 | | % ch week | % | 13.1 |
P/E | X | 28.3 | | % ch 1-mth | % | 2.3 |
P/CF | X | 35.5 | | % ch 12-mth | % | 12.1 |
EPS (TTM) | Rs | 50.1 | | 52 week H/L | Rs | 1,780.1/1,181.1 |
(As on Mar 28, 2024 (Close)) |
|
Financials |
* Results Consolidated | No. of Months
Year Ending | 12
Mar-19* | 12
Mar-20* | 12
Mar-21* | 12
Mar-22* | 12
Mar-23* |
EQUITY SHARE DATA |
High | Rs | 115 | 260 | 575 | 2,520 | 1,818 |
Low | Rs | 56 | 99 | 92 | 480 | 623 |
Sales per share (Unadj.) | Rs | 171.7 | 183.8 | 253.2 | 454.9 | 217.7 |
Earnings per share (Unadj.) | Rs | 5.5 | 20.3 | 30.4 | 49.4 | 38.7 |
Diluted earnings per share | Rs | 1.8 | 6.8 | 10.1 | 16.5 | 38.7 |
Cash flow per share (Unadj.) | Rs | 6.1 | 21.4 | 32.0 | 51.2 | 39.9 |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 3.00 | 7.50 | 6.00 |
Adj. dividends per share | Rs | 0.00 | 0.83 | 1.00 | 2.50 | 6.00 |
Avg Dividend yield | % | 0 | 1.4 | 0.9 | 0.5 | 0.5 |
Book value per share (Unadj.) | Rs | 19.7 | 71.0 | 109.9 | 156.3 | 88.3 |
Adj. book value per share | Rs | 6.6 | 23.7 | 36.6 | 52.1 | 88.3 |
Shares outstanding (eoy) | m | 4.00 | 4.00 | 4.00 | 4.00 | 12.00 |
Bonus / Rights / Conversions | | 0 | 0 | 0 | 0 | 0 |
Price / Sales ratio | x | 0.5 | 1.0 | 1.3 | 3.3 | 5.6 |
Avg P/E ratio | x | 15.5 | 8.9 | 11.0 | 30.4 | 31.5 |
P/CF ratio (eoy) | x | 13.9 | 8.4 | 10.4 | 29.3 | 30.6 |
Price / Book Value ratio | x | 4.3 | 2.5 | 3.0 | 9.6 | 13.8 |
Dividend payout | % | 0 | 12.3 | 9.9 | 15.2 | 15.5 |
Avg Mkt Cap | Rs m | 341 | 718 | 1,335 | 6,000 | 14,651 |
No. of employees | `000 | NA | NA | NA | NA | NA |
Total wages/salary | Rs m | 100 | 121 | 129 | 146 | 178 |
Avg. sales/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. wages/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
Avg. net profit/employee | Rs Th | 0 | 0 | 0 | 0 | 0 |
INCOME DATA |
Net Sales | Rs m | 687 | 735 | 1,013 | 1,820 | 2,613 |
Other income | Rs m | 5 | 14 | 64 | 35 | 23 |
Total revenues | Rs m | 692 | 749 | 1,077 | 1,854 | 2,635 |
Gross profit | Rs m | 29 | 103 | 104 | 238 | 606 |
Depreciation | Rs m | 3 | 5 | 6 | 7 | 14 |
Interest | Rs m | 1 | 1 | 1 | 1 | 0 |
Profit before tax | Rs m | 31 | 111 | 162 | 265 | 614 |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 |
Tax | Rs m | 9 | 30 | 40 | 67 | 150 |
Profit after tax | Rs m | 22 | 81 | 122 | 198 | 464 |
Gross profit margin | % | 4.2 | 14.1 | 10.3 | 13.1 | 23.2 |
Effective tax rate | % | 28.5 | 27.3 | 24.8 | 25.3 | 24.4 |
Net profit margin | % | 3.2 | 11.0 | 12.0 | 10.9 | 17.8 |
BALANCE SHEET DATA |
Current assets | Rs m | 772 | 975 | 989 | 1,049 | 1,358 |
Current liabilities | Rs m | 737 | 905 | 996 | 885 | 1,040 |
Net working cap to sales | % | 5.2 | 9.4 | -0.7 | 9.0 | 12.2 |
Current ratio | x | 1.0 | 1.1 | 1.0 | 1.2 | 1.3 |
Inventory Days | Days | 2 | 48 | 34 | 1 | 39 |
Debtors Days | Days | 287,977,629 | 263,918,499 | 1,877 | 1,291 | 1,278 |
Net fixed assets | Rs m | 53 | 229 | 453 | 468 | 749 |
Share capital | Rs m | 40 | 40 | 40 | 40 | 120 |
"Free" reserves | Rs m | 39 | 244 | 399 | 585 | 940 |
Net worth | Rs m | 79 | 284 | 439 | 625 | 1,060 |
Long term debt | Rs m | 5 | 10 | 1 | 0 | 0 |
Total assets | Rs m | 825 | 1,203 | 1,441 | 1,517 | 2,107 |
Interest coverage | x | 36.7 | 129.0 | 211.0 | 457.2 | 1,920.1 |
Debt to equity ratio | x | 0.1 | 0 | 0 | 0 | 0 |
Sales to assets ratio | x | 0.8 | 0.6 | 0.7 | 1.2 | 1.2 |
Return on assets | % | 2.8 | 6.8 | 8.5 | 13.1 | 22.1 |
Return on equity | % | 27.9 | 28.5 | 27.7 | 31.6 | 43.8 |
Return on capital | % | 37.7 | 38.2 | 36.9 | 42.4 | 58.0 |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
CASH FLOW |
From Operations | Rs m | 43 | 69 | 104 | 26 | 9 |
From Investments | Rs m | -13 | -69 | -92 | -23 | -3 |
From Financial Activity | Rs m | 1 | 4 | -19 | -12 | -30 |
Net Cashflow | Rs m | 31 | 3 | -7 | -8 | -24 |
* Results Consolidated | Source: Company Annual Reports, Regulatory Filings, Equitymaster |
|
Share Holding |
Indian Promoters: | 50.8% |
Foreign collaborators: | 0.0% |
Indian inst/Mut Fund: | 0.3% |
FIIs: | 0.3% |
ADR/GDR: | 0.0% |
Free float: | 49.2% |
Shareholders: | 39,951 |
Pledged promoter(s) holding: | 0.0% |
|
Company Information |
REGD OFF: | Survey No. 873, Opp. Anand Healthcare Ranchhodpura Road, Santej Tal. Kalol, Gandhinagar Dist - 382721 |
E-MAIL: | info@euro7000.com |
WEB: | www.euro7000.com |
TELEPHONE: | 02764 286327 / 9427358400 |
FAX: | |
SECTOR: | CHEMICALS & PESTICIDES |
GROUP: | Private sector |
TR AGENT: | Link Intime India Pvt Ltd., C 101 247 Park, L B S Marg, Vikhroli (West) |
CHM: | Jagdish N Patel |
COMP SEC: | Manish Jain |
YEAR OF INC: | 1993 |
BSE CODE: | 514448 |
FV (Rs): | 10 |
DIV YIELD (%): | 0.4 |